NEXION TECH中期报告 2025

2025中期報告 GEM GEM GEMGEMGEM G E MG E MN e x i o nTechnologiesLimited 10,000,0007,000,0007,000,00070%30%100% 1. GEMPO Box 309, Ugland House, Grand Cayman, KY1-1104, CaymanIslandsA-2-3, Block A, Jalan Pju 1A/3J, Taipan 1, Ara Damansara,47301 Petaling Jaya, Selangor Darul Ehsan, Malaysia ITSaaS 2. GEM 2. 3. (i)(ii)IT(iii) SaaS EBITDAEBITDA 3. (1,338)(3,431)–(54) 3. (i)(ii) 3.(b) 4. 5. 6. 8. 8. 16.5%16.5%25%25% 24%2,500,000150,00015%150,001600,00017%24% 17%10,00075%190,00050%2,00040,000 9. 10. 11. 25,000 10,00019,000 2.5%2.6% 13. 1,126,000806,000 14. 2,6632,770231(107)2,8942,6635,7885,326(2,894)(2,663)2,8942,663 15. 6,3725,383(a)(1,744)(1,672)(a)4,6283,7112,5543,124(b)2,7872,336(163)(163)5,1785,2979,8069,008 15. (a)90 15. (a) 15. (a) 1,744,0001,672,000 (b) 163,000163,000 16. Nexion Global Investments LimitedNexionGlobalNetsis Technology (BVI) LimitedNetsis BVINetsis Technology (S) Pte.Ltd.Netsis250,0001,950,000Netsis 94 (3)(22)(90)(28)(46)(198)(7) – 16. 17. (b)15 360,0001,270,000 13,175,0001,230,0001,230,000 18. 19. 250,0001,950,000Netsis Netsis 74 ITSaaS ITVMSSCMS IT ITEBITDA634,00074,000 5,808,0002,145,00036.9%7,953,000VMSSCMS VMSSCMSIT (GPU)IT 240,000IT SAAS SaaSEBITDA123,000593,000 SaaS(i)(ii)SaaS SaaS SaaSSaaSIT ITSaaS7,953,0005,808,000IT7,953,0005,808,000SaaS1,138,000 ITVMSSCMSSaaS 3,547,0004,002,000IT 1,285,00069,000(i)SaaS(ii)VMSSCMSIT 2,999,0003,398,000SaaS 1,958,0001,435,000SaaS 3,785,0001,338,000(i)ITEBITDA(ii)SaaSEBITDA)(iii)2,443,0001,077,000 16,503,00019,989,0006,493,00010,613,00023,304,00025,897,0007,217,0009,597,000 60,000,0006,000,000,0000.018,878,000887,760,0000.01 19 17192,999,0003,398,000399,000 147,960,0000.0243,434,000 KennethVunVunOngGim HaiOng Roy Ho Yew KeeHoHoHo (i)(ii)(iii) (i)(ii)(iii) VunHo (a)XV78(b)352(c)GEM5.465.67 1.L 2.VunVCAPGlobal IncVCAP Global IncXOX Berhad 21,000,00011.32%XOX BerhadXOX (Hong Kong) Limited117,848,50013.27%VunVunXOX(Hong Kong) LimitedXOX (Hong Kong) Limited13,340,450 XV23336 1.L 2.S 3.Alpha Sense (BVI)Alpha Sense (BVI)154,838,000 4.XOXXOX BhdXOX Bhd0165XOX BhdXOX117,848,500 5.VunVCAPGlobal IncVCAPGlobal IncXOXBerhad21,000,00011.32%VunVunXOX(HongKong) LimitedXOX (Hong Kong) Limited13,340,450 XV23336 GEMC1 C.2.1 C.2.1OngOngOng VunOngVunVun GEM GEM5.485.67 GEM23 60,000,0006.8% GEM5.285.29GEMC1LimJoo SengLim Joo Seng Nexion Technologies LimitedKenneth Vun Kenneth VunOng Gim HaiLim Joo Seng GEM