东方大学城控股：年末业绩公告截至二零二五年六月三十日止年度

ORIENTAL UNIVERSITY CITY HOLDINGS (H.K.) LIMITED 8067 GEMGEM GEM GEMGEMGEM GEMGEM 1. +/(-) % 31,987(13,363)NM (25,032)(87,939)(71.5) +/(-) % (56,558)(73,861)(23.4)(461)(715)(35.5) (24,571)(87,224)(71.8)(461)(715)(35.5) NMEBITDA 2. 3.133.14 3. 3.1 GEM1483167 3.2 (a) GEM (b) (i)57,019,000(ii)33,971,000(iii)1,388,00077,632,000 (a)40.00 (b)64,000,000(c)(i)(ii)(d) 12 (c) 3.3 (a) 111677 (b) 211979717910718191028 1 2 2 II2 334 1234 181818 3.4 +/(-) % 16 16 10% 10% NM 3.5 NM 3.6 NM 3.7 3.8 (56,558)(73,861)180,000180,000(0.31)(0.41)(0.31)(0.41) 3.9 1,533,5921,458,8783,0788,342284,938(22,060)(12,300)(19,690)(110,000)42,404(14,753)(38,645)(93,813)1,486,3791,533,592 *Axiom PropertiesLimited3,178,00011,987,000 4 Vallees Pte Ltd4 Vallees75.39%11,479,0004 Vallees4 Vallees11,366,62393,337,0004 Vallees4 Vallees 3.11 (i)(ii) (i)32,712,000 33,690,000 (ii)13,400,0008,706,000 (i)(ii) (i)64,00065,0007,586,0002,300,000 (ii)33,690,0008,422,0007,554,400 9 (i)(ii)(iii) (i)3,932,000711,00034,967,000636,0004,822,0004,517,000 (ii)110,000,000 (iii)40,692,00052,574,000 77,632,00071,135,000 2.00%8.95%3.04%8.95%(i)1,249,969,0001,109,543,000(ii)(iii)(iv)8,967,000(v) 4. 4.1 55.971.3%56.70 4.2 5.4622.2%6.664 Vallees 4.3 10.5014.6%8.9781,71760,001 4.4 3.098.1%3.344 Vallees4 Vallees 4.5 1.3343.1%1.90 4.6 5.8436.6%3.70 4.7 11.36 4.8 1.745.3167.3% 4.9 3.3388.0%6.25 4.10 3.1331.3%2.15 4.11 3.18 4.12 20.012.053.11 4.13 93.8158.8%38.65 4.14 67.1254.8%30.354.14.13 4.15 16.4311.4%14.56 4.16 31.174.86541.8% 4.17 19.0313.8137.8% 4.18 4.144.1711.3638.6557.0274.5823.5% 4.19 EBITDA 13.9027.0948.7% 4.20 33.976.90 (a)40.00 (b)64,000,000 (c)(i)(ii) (d) 1,593.211,800.79472.73655.291,120.481,145.51 4.21 21.96%25.34%246.00290.271,120.481,145.51100% 4.22 1.3969.66 4.23 5. 1.3%56.70EBITDA13.9030.3567.1254.8%57.0274.5823.5% 3132.0018.00 6. 6.1 232410.189.870.31 6.2 13.4011.533.97 7. 8. (a) OUC Malaysia Sdn BhdOUCMY70%Raffles College of Higher Education Sdn BhdRCHEOUCMYRCHE2.013.30 (b) PT OUC Thamrin IndoPT. Raffles Institute of Higher EducationLippo Thamrin5,4722.41GEM20.04 (c) 99%Raffles College of Higher EducationPte Ltd111 Somerset Road, Singapore 2381640.21.120.261.46GEM20.04 (d) Raffles K12 Sdn Bhd4 ValleesPte Ltd0.4GEM20.04 (e)Chew Han Wei Chew Han Wai4 Vallees1.02GEM20.04 9. 1,249,969,0001,109,543,0008,967,0007,973,000 10. 11. 12. 11067,57452,618 13. 13.1 (i)6,937.20(ii)6,809.3118.0019.74 13.2 33,690,0008,422,0008,422,0007,554,400867,600 14. 38376.665.46 15. 16. GEM GEMGEM 17. GEM(www.hkex.com.hk)(www.oriental-university-city.com) 18. 148212103B 19. GEMC1 20. GEM 21. GEM5.485.67 22. 571XV352 (1) (2)180,000,000 (b) (1)(2)25.01%Doris Chung Gim LianChung2.45%Chung10.43% (c) (1)(2)34,383,487Chung646,819(3)(a)11,750,000(b) ChewHan Wei1,500,000(c)Chew Hua Mong250,000 XV352 23. 3365% (1)(a)25.01%(b)Chung10.43%(c) Chung2.45%Chung (2)180,000,000 3365% 24. 25.436 436 662(3)63 406(2)407(2)(3) 26. GEM 27. GEMwww.hkgem.comwww.oriental-university-city.com