迪米生活控股年报2024/2025

公司資料財務概要主席致辭管理層討論與分析董事及高級管理層企業管治報告董事會報告獨立核數師報告綜合損益及其他全面收益表綜合財務狀況表綜合權益變動表綜合現金流量表財務報表附註五年財務概要2457162030424849515254134 97927 P.O. Box 31119, Grand PavilionHibiscus Way, 802 West Bay RoadGrand Cayman, KY1-1205Cayman Islands 181171701 Vistra (Cayman) LimitedP.O. Box 31119, Grand PavilionHibiscus Way, 802 West Bay RoadGrand Cayman, KY1-1205Cayman Islands 3382333301–04 01667 www.dimmilife.com (i)(ii)(iii) (i) (ii) (iii) (b)(c) (a)(i)(ii)(iii) (i)(ii)(iii)1248 73.8 1.2.1001003.4.5.6.ABC DEFG7.ABCDEFG8.I44II40III429.10. 7.52.08.512.57.82.3 (a)(i)(ii)(iii)(b)(c) 23.335.4 121.516.0%102.1(i)18.17.0(ii)(iii) 60.134.619.4 TSDK 72.090.2 5% 72.690.4 Top Sibley Development Kabushiki KaishaTSDKTSDK171.151–32–3 154.1171.93.0%6.4%3.0%6.4% TSDK 7.59.7 (i)(ii)(iii)(iv) 80,000,00010% 29 65641109971229.051.7 55 203D3D 45 35 15 483.253.27A Synopsys Inc.SNPSCAEAltoBeam, Inc.SOCDMBT 44 201134GEM81328418GEM8107 GEM8296572 42 1088Marcum Bernstein & Pinchuk LLP (Napier University)(Delaware Board of Accountancy) 60 3000726Green Dragon Gas LimitedGDG0068110 58 20Heriot-Watt University 47 01011 00803 00474013410236600198 14 10 1619 3.13 (a) (b)(c)(d)(e)(f)(g) D.3.1 IIISO 9001ISO 14001ISO 45001 9 1,000,0011,500,0002,000,0012,500,000 31 1.6180,000 4247 3.2915 10% 181171701 (www.dimmilife.com) 181171701general.hldgs@dimmilife.com (a)(i)(ii)(iii)(b)(c)1 715 48 1. 2. 2.1 ••••••••• •••• 3. 3.1 134 15 90.180.4 51 26 20%211.00(i)(ii)(iii) 10%80,000,0001%30% 80,000,00010% 108 108 43382333301–04 30 XV35210 1.2.433,000,000XV433,000,0003.Gloria Orient Limited277,400,000Gloria Orient LimitedXVGloria Orient Limited277,400,000 XV352 (b) 336 1. 2.95,360,000XV95,360,000 336 49.0%74.3%16.4%36.5% 84.0%81.8%36.2%44.9% 56.4%78.7%23.2%39.6% 5% 30QMSISO 9001QMS ISO 14001:2015 30 14A 2029 27 48133 88,908,000 • ••••• 35 146,515,000259,000 •• 320 •••••• P07553 97927 1.1 P.O. Box 31119, Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205,Cayman Islands18171701 •(i)(ii)(iii)•• 1.1 1.2 72,581,00029,281,0007,475,000151,888,000328,00012151,560,000 (i) (ii) 2. 2.1 (a)(b)(c) 2. 2.1 2.2 161177 (a)1616 2. 2.2 (b)12 (c)77 2. 2.3 18319397297210284211111791072 1234 18111818818733341818 2. 2.3 19101919 97 9797 102810281028 2. 2.3 21 111779107 •77B387IG1IG14 IG20B77 •9993.3.395.1.39A •1010B7410B73 •7737 2. 2.4 2. 2.4 2. 2.4 2. 2.4 2. 2.4 (a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2. 2.4 404453424 2. 2.4 5 2. 2.4 (a) 235 (b) 2. 2.4 (b) (c) 12 2. 2.4 1515 2. 2.4 • •(a)(b) 1212 2. 2.4 30 9090 12 2. 2.4 2. 2.4 2. 2.4 •• 2. 2.4 • • 2. 2.4 15 (a) 2. 2.4 (b) 15 (c) 2. 2.4 5% 2. 2.4 2. 2.4 3. 3. 3. 1920 141617 4. (a)(i)(ii)(iii) (b) (c) 5 EBITDALBITDA 4. (b) 10% 5. 5. (a) 5. (a) 5. (b) 30 30 15121 6. (i)11,925,00083,012,000 7. 2,632,00083,012,000 8. 9. 383(1)(a)(b)(c)(f)2 9. 738,0001,257,000 (i)Gloria Orient Limited277,400,000(ii)9,600,000 (a)(b)(c) 10. 9 11. 12. 13. 960,000,000960,000,000 14. 14. 14. 179,00018179,0004.5% 135,00018135,0006% 2,320,0002,320,00021% 15. 15. 1-32-3 Top Sibley Development Kabushiki KaishaTSDKTSDK171.15 TSDK 16. 235 (a) 222,00018222,0006% 927,00018927,0006% 16. (a) 3,677,0002,525,0001,152,00021% (b) (c) 16. (d) 3 (e)28(c) 17. 2,271,0002,271,00021% 138,00075,000969,000831,000 (a)30 19. (a) 9 194,000371,00033 5,224,0005,875,000860,000588,000909033 19. (a) 20. (b) 259,0002,552,000 20. (c) 9 33 21. 559,0001,917,000 (a)3060 74,685,00070,049,000 328,000308,000 24. 65,744,00085,328,0006%6% 11,131,00010,189,000 1,000,0006% 4,770,0008,573,00024,274,00055,224,000 53,582,00074,874,000 25. (i)210,904,000184,380,000(ii)70,821,00037,217,000(iii)114,000 26. 80,000,00010% 27. (a) (b) (i)(ii)(iii) (c) (d) 2.4 28. (a) 273,000273,000 2430 28. (c) 29. 30. (a)24 (i)(ii)(iii)(iv)59,666,00074,874,000 14A 30. (b) 30. (c)(ii)(ii)(iii)(iv)(v) 31. 32. 32. 33. 33. 19%58%23%78% 995.3%4.2%1920 9119 33. 1 33. 33. 34. 35. 35. 36.