本间高尔夫2024/25 年报

245736436891139144145146148150152 本間高爾夫有限公司2024/2025(1)(2)(3)(1)(2)(3) (3)www.honmagolf.com6858 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand Cayman KY1-1104Cayman Islands35F Roppongi Hills Mori TowerP.O. Box #62, 6-10-1RoppongiMinatokuTokyo, Japan1003133191910(1)(1) 本間高爾夫有限公司Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary Hall, Cricket SquareGrand Cayman, KY1-1102Cayman Islands183171712-17165 2024/2025 348 本間高爾夫有限公司2024/2025 本間高爾夫有限公司2024/2025BERESTOURWORLDSAKATA LAB6.4%32.0%14.7%HONMA 本間高爾夫有限公司2024/20257.96.3% 26.218.6HONMAHONMA 2.8%150,000 本間高爾夫有限公司2024/2025HONMATOURWORLD HONMAHONMAHONMAHONMA HONMAHONMABERESHONMA 本間高爾夫有限公司2024/2025•HONMAHONMA•HONMAHONMA3.0% HONMA360HONMABERESTOUR WORLDBERES09BERESHONMAHONMA •HONMAHONMAHONMAHONMA•HONMAHONMAHONMA 本間高爾夫有限公司2024/202569.5%26370136HONMA 本間高爾夫有限公司2024/2025••HONMA•TEAMHONMATEAMHONMAHONMAHONMA 360HONMA3,65512%TEAMHONMABERESTOURWORLD HONMA14BERES2TOURWORLDHONMATOURWORLDBERESHONMA 本間高爾夫有限公司2024/202523569786TOURWORLD 本間高爾夫有限公司2024/2025(1)(a) HONMA(1)(b) HONMA(b) 本間高爾夫有限公司2024/2025HONMA36094HONMA291–3048354618––18954594HONMA3,617(a)1,283XebioGolf5 本間高爾夫有限公司2024/2025360HONMA163,000HONMA 1473134HONMA682HONMA 4,576.1HONMAHONMAHONMAHONMATOURWORLDHONMA 本間高爾夫有限公司2024/2025HONMAGSTW767HONMAHONMA 本間高爾夫有限公司2024/2025•HONMAHONMAHONMAHONMA•HONMA HONMAHONMAHONMAHONMAHONMAHONMAHONMATOURWORLD •50%HONMA•• HONMA 本間高爾夫有限公司2024/2025HONMATOURWORLDHONMAHONMAHONMAHONMA228.9240.4HONMA 本間高爾夫有限公司2024/2025 (1)*0.1% 本間高爾夫有限公司2024/2025%%%21,672,142100.026,222,857100.0(17.4)(9,888,057)(45.6)(12,790,169)(48.8)(22.7)11,784,08554.413,432,68851.2(12.3)107,3670.52,673,95810.2(96.0)(9,650,939)(44.5)(9,180,750)(35.0)5.1(1,532,961)(7.1)(1,389,752)(5.3)10.3(213,132)(1.0)23,3300.1(1,013.6)(1,230,554)(5.7)(227,851)(0.9)440.1(224,430)(1.0)(190,436)(0.7)17.922,6330.111,128*103.4(937,931)(4.3)5,152,31519.6(118.2)673,7573.1(324,187)(1.2)(307.8)(264,174)(1.2)4,828,12818.4(105.5)(0.44)7.97(105.5)185,2560.92,706,20810.3(93.2)(2)618,2942.92,726,33610.4(77.3) 本間高爾夫有限公司2024/2025(1)(2)21,672.118.9% (i)(ii)(i)(ii)(iii)(i)(ii)26,222.917.4% (1)(2)60.4% HONMA(2)24.8% 本間高爾夫有限公司2024/2025(1)%%%%15,066,89669.518,256,61969.6(17.5)(18.8)2,021,3469.32,936,34711.2(31.2)(31.3)3,136,25814.53,157,52312.0(0.7)(5.0)1,447,6426.71,872,3687.2(22.7)(24.2)21,672,142100.026,222,857100.0(17.4)(18.9)18,256.617.5%15,066.920.7%18.8%2,936.331.2%2,021.337.2%39.1%31.3% 本間高爾夫有限公司2024/20253,136.36.4%6.0%24.2%509,045,4052,666,8066,618,5922,295,03021,672,142(1) 3,157.50.7%5.0%1,872.422.7%1,447.650.2%32.0%14.7%22.7(1)%%%%41.79,363,14435.7(3.4)(3.4)12.35,988,55322.8(55.5)(54.9)30.57,508,46328.6(11.9)(16.1)625,3422.9632,9572.4(1.2)(6.4)420,9681.9361,7921.416.415.710.62,367,9489.0(3.1)(6.7)100.026,222,857100.0(17.4)(18.9) 4.2%11.9% 9,045.4625.36.4%421.02,295.084.6% 本間高爾夫有限公司2024/20259,363.13.4%2.5%5,988.655.5%2,666.854.9%7,508.56,618.616.1%633.01.2%361.816.4%15.7%2,367.93.1%6.7% 本間高爾夫有限公司2024/2025HONMA(a)11,263,37510,408,76721,672,142(1)11,263.431.8%32.6% (b)(1)%%%%52.010,952,23741.82.80.248.015,270,62058.2(31.8)(32.6)100.026,222,857100.0(17.4)(18.9)10,952.22.8%0.2%11.0%8.9%15,270.610,408.8 (1)(1)11,784.151.2% 本間高爾夫有限公司2024/202512,790.222.7%9,888.1%%4,552,93646.05,263,66841.2832,6748.41,060,7438.3511,8655.2656,8385.13,990,58140.45,808,92045.49,888,057100.012,790,169100.013,432.712.3%54.4% 本間高爾夫有限公司2024/2025(1)(1)8,944.060.3%1.6554.123.4%1,673.419.6% 612.7 8,943,957554,0541,673,380612,69411,784,08511,005.259.4%686.927.4%1,373.553.4% 21.8%367.142.3% 18.7%19.3%43.5%66.9% 9,650.935.0%(1)(1) 本間高爾夫有限公司2024/20252,674.0107.49,180.844.5%%%3,186,35733.03,068,26033.42,033,98721.11,877,85320.51,335,90213.81,315,18114.3668,2227.1721,0867.92,426,47124.92,198,37023.99,650,939100.09,180,750100.010.3%1,389.81,533.0213.123.3 本間高爾夫有限公司2024/20251,230.6224.422.6673.8 227.9190.411.1937.9324.2264.2 (i)(i)(ii) 本間高爾夫有限公司2024/2025(ii)(937,931)5,152,315(107,367)(2,673,958)1,230,554227,851185,2562,706,208(iii)(i)(ii)(264,174)4,828,128(107,367)(2,673,958)1,230,554227,851(240,719)344,315618,2942,726,336 本間高爾夫有限公司2024/2025(1)(1)(2)365(3)3653156639 3215334 1122334 本間高爾夫有限公司2024/2025240.17%(i)31.9% 1217,350.06,518.83.08%(ii)34.1%1,560.9 16,798.0 22.0 本間高爾夫有限公司2024/202572.9%6.0 本間高爾夫有限公司2024/2025 (1)29.415.115.113.017.310.1100.0 (1)(2)(3)(4) 本間高爾夫有限公司2024/20250.2%4,972.21.00151.65 本間高爾夫有限公司2024/202556Honma Golf Co., Ltd.34LimitedPrize Ray Limited64 KouunnHoldings40 52 本間高爾夫有限公司2024/202529TCL316 本間高爾夫有限公司2024/20256112123182678348Corporation Public Company LimitedTRUE Charoen Pokphand Group Company LimitedTrue LimitedCPALLCompanyLimitedCPF3839231860131843CompanyLimitedTRUE12160886006061611WB 6166 本間高爾夫有限公司2024/2025CPALL Public CompanyCharoenPokphand Foods PublicTrueCorporation Public359898 本間高爾夫有限公司2024/20256483984330107898782096 2121(CSS) 5240 本間高爾夫有限公司2024/2025(EPG)IBM 本間高爾夫有限公司2024/20255530PHGPHIADE 000 750 0001 UBS Warburg Deutschland 本間高爾夫有限公司1(iii)HONMA5026,222.917.4%21