龙翼航空科技2024/25年报

Conyers Corporate Services (Bermuda) Limited Conyers Dill & PearmanClarendon House,2 Church Street,Hamilton HM11Bermuda161700918 Clarendon House2 Church StreetHamilton HM 11Bermuda 1513 2024/2552%3,7102,980 1.1882.462,5505,5302,9802,1305,8407,320820 2024/2553161343 860209813 5450 370 202.5400GEM81172023 2024/2540HoldingsLimited4150 361151 Alco32819 JEANRICHARDHYT5% SinoforceGroup LimitedSinoforceGirard-PerregauxSinoforceSinoforce(Franck Muller)(Roger Dubuis)(Christophe Claret)5.0%5.4%5.4% 2024/259.7%2.1% 15.1%4.8%1317.9%6%17.3%20600 9,1809,590 2024/2552%2,55022.5%290%77% 1.1882.461.07916%9,0901.34580%2,69036072%1005,53054%21.5%1,10012.1%5801,35050.4%5,75010036072% 3,1006,960105% 1,62015%1,3804%3,23070160360 2024/257%21% 4501,400 3002,94014.8% 38031035%2003,310604,2002.31.80.2%604,2002.6172.842 2024/25(2)(3) 6,0904,9601.153,830(1) 700 603,50062,023,000 2024/25 3,5001251061,2501,020 0.01185,678,1930.176 0.1803,26022,820(22,820)—6,520—6,5203,260(3,260)—32,600(26,080)6,520 2024/25 68185% %28743482 37 818 525356 2024/25 56141529 153 38—86(2)87(1)87(2) 600600 2024/25 10(A) 571XVXV78XV352(I)1527,238,938147.32%2154,731,827213.88%2154,731,827213.88%1AlwaysProfit Development LimitedAlwaysProfitAlwaysProfitAlways Profit527,238,9382154,731,827Golden Bold Holdings LimitedGolden BoldGolden Bold53.7%GoldenBold154,731,827Golden Bold26.10%3.62% 2024/25(II)Always Profit11100%Golden Bold226,85353.70%Golden Bold213,06426.10%(1)AlwaysProfit527,238,93847.32%(2)GoldenBold154,731,82713.88%XVXV78352XV23 18Always ProfitGolden Bold 336527,238,93847.32%154,731,82713.88%33610(A)10(B) 2024/25(1)(i)(ii)(2)(3) (iii)(iv)(v)(vi)(vii)(viii)1777,540,60010%1730% (4)(5)(6)(7)(8)(a)(b)(c)(9) 1%10281.00 2024/256.96% 77,540,60077,540,6001,114,069,15918 39 14A 2024/25 3.13 (i)(ii)(iii)(iv)(v) 2024/2560 30 A.6.5√√√√√√√√√√√√√√3.10A3.10(1)(2) 2024/25 3.13 1.2.3.4.5. D.3.1 2024/25 6/63/33/31/16/61/16/61/10/61/16/62/23/31/16/62/23/33/31/15/62/22/31/1 2024/251,000,0001,000,0011,500,000 10 ——— 2024/25 15 650,0004551 2024/25 13.51(2)1513161777151321 2024/2552152 Unit 21A, 15/F, Star House,3 Salisbury Road, TST, Kowloon, Hong KongGeneral Line: (852) 3580 0885Fax: (852) 3580 0772Email: info@globallinkcpa.com 29,530,00091,807,0003,782,000 141581,000 2024/25貿易 2024/25 90 2024/25P08403 6118,791245,978(93,283)(190,629)25,50855,3497630(2,290)71,7092,550(13,819)(16,166)(32,343)(30,956)3,591(69,596)(1,551)—(696)—(3,782)(3,115)8(1,967)(3,022)9(22,720)(67,246)111,424669(21,296)(66,577)26—8,213(21,296)(58,364)(1,150)(3,583)—(938)(81)353(22,527)(62,532) 2024/25 (g)(h)93,718(8,858)(34,901)276,205——(58,364)(58,364)———(4,168)——(58,364)(62,532)———37,136———33,422—8,858(8,220)—93,718—(101,485)284,231——(21,296)(21,296)———(1,231)——(21,296)(22,527)93,718—(122,781)261,704 2024/25a)b)c)d)e)f)183,162,000g)h) 40172,908,00010,254,00093,718,000 4 2024/25 1.Limited2.7 AlwaysProfit Development1513161517 2024/252.9797102821181234 24 33 1113 3.216 236 2024/253.4. 4.(i)37 37 (ii)92121 2024/254. 19516 122 4. 2024/254. 4. 2024/254. 15-20%15-20%15-25%15-33% 4. 2024/254. 4.(a)(b) 2024/254.15 4.(A)3 2024/254.(A)(i)(ii) 4.(A)12(i) 91212 912 2024/254.(A)(i) 930 4.(A)(ii)(iii)(a)(b)(c)(d)(iv) 9 90 2024/254.(A)(v) 916 4.(A)(B)(i)(ii) 9 2024/254.(B)(ii)(iii)9 (i) 3(ii) 4.(B)(ii) 2024/254.(B)(A)16(B) 12 4.(B) 9 2024/254.(B) 4.(C) 9 2024/254. 12 4.(A)(B)(C) 2024/254. 4.(a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2024/255.4(A) 5.(B)30,930,00091,807,00095,858,000 141529,530,000 2024/255.(B)2033(B)(d)13,193,00017 14,035,000 6.(i) 1567,13031,64223,79476,21026,850134,508117,774242,3601,0173,618118,791245,978 2024/256.(ii)iii)iii) 15121 6. 2024/256. 6. 2024/256. 6.122112 10%10%10% 8.9.26,114,000 2024/2510.(A)(iii)(i)(ii)(iii)(ii) ———630——600——29——24——111——10——120——120——111——1,755—— 10.(A)—258288—120120120906i.ii.iii. ———————————————— 2024/2510.(A)(B)1,000,0001,000,0011,500,000 1,558491,6073— 3,178543,23231 11. 282,000,00016.5%25% 8.25%2,000,00016.5%20% 2024/2511.12. (22,720)16.5%16.5%(3,749)(2,113)(1,424) 13.(A)(B) 2024/2514.15. 37,70037,700(7,272)(5,969)30,42831,7311533 (a)(b)32(i)13 2024/2515.(i) 1414 15.(i)(ii) 60,04062,6602.9%3.3%3.25%14.412.217.25,7455,9535,4105,6402,525,0001,510,0002,620,00026,35727,5584.2%4.55%4.5%136.524,12191,80795,85829,53030,9306,019 3.0%17.65,7086,0341,102,0003.0%138.725,4105,854 2024/2515.16. 5,8979146,8111,377(2,215)5,9735,81176086,579869(1,605)45,847126232 3SinoforceGroup LimitedSinoforce696—27—13,544—(205)69613,339—(146)69613,193——(696)—(696)——13,19369613,339 69613,544(205)14,035(146)13,889—(696)(696)13,19314,035 17. 2024/2517.ABA696,000B3% AAA696,0001,551,00022.3%18.3%3%3%3% 3.58.6 2024/2519.20.––(i)(ii) ii1% 9,772,0004,950,0005,905,0005,184,0006%6%14,972,000 20.03031606118018136533(B)(d) 17,1775,7706,16211,48132,36557,7113,41927,4131,77512,65060,898115,0251201