GOLDWAY EDU2025年报

GEMGEMGEMGEMGEMGEMGEMwww.goldwayedugp.com www.hkexnews.hk 34591827384445474850112 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ 512151510–1517Cricket Square, Hutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands1B10Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands16www.goldwayedugp.comGEM8160 17 10 1009 432183673243GEM82454214428239 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡40.91.58.8 13.2%1250.1%71.7% 45.80.914.0%40.99.6 9611.8%25% 975%51.24.80.70.21.86.835.812.0 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡(i)35.80.85.3%29129,629,630 12.96.46.85.0(ii)40.9(iii)3.514.316.217.86Grand Popular LimitedRainbow Kingdom Limited7.43%90.054 222,9937.43%5,010,0008.6%15.815.02.02.55.55.015.0 108,935,9550.00050.145(0.3)(0.3)1.7(0.2)(0.2)2.3(3.5)(3.5)2.0(5.0)(5.0)0.0(9.0)(9.0)6.0 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡5 5844112 16(i) 1417.2%17.3%5%5%5%294717 4,062,000 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡(ii)(1)(2)(3)(4)(5)(6)(iii)(1)(2)52,250,000(3) (10)30%10%10%10%GEM (4)GEM1%(1)GEM23(2)GEM23(3)1(10)(10)(1)(2)(3) (iv)(v)(vi) ږ䁩઺ԃණྠ Ϟࠢ ʮ̡(vii) (10)4 84(3)GEM5.0910 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡5.465.67 XVXV78352GEMXV235%30,720,00021.15%XV2310%35 GEM GEM17.50A(1) ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ GEMGEM5.285.33 GEMC.2.1GEM17.104GEM17.104 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡GEM5.485.67 GEM5.094 14 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ 14/142/21/10/05/51/112/131/114/142/214/142/214/142/2GEM A.6.5C.1.4GEM5.1515GEM5.342/22/22/2 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ 0/01/11/12/22/2 GEM 5.28 4/44/44/4488,000 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡(a)(b) GEM(2) (c)1B101617(d)(e)info@goldwayedugp.comwww.goldwayedugp.com ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ESGESGESGESGESG••ESG•ESG•ESGESG•ESG••ESGESG ESGESGC2ESGESGESGESGESGESG ESG1.2.3.info@goldwayedugp.comA.A1 ESGESGESGESGESGESGESGESGB1B2B7100%50%89%ESG ږ䁩઺ԃණྠ Ϟࠢ ʮ̡54.8856.91.2.3.4.5.A215.325.5 75.742.415.8153,480144,037 1. TCFD A3A4 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡2.ESG B.B1 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡B2•••••48728257B57485608509480 33%48% 57 B3B4 ESG100%4,2664,34645.41657B ږ䁩઺ԃණྠ Ϟࠢ ʮ̡B5B6•••••• (i)a)b) (ii)514486559info@goldwayedugp.com B7 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡201615B8(CSR)303050503233 9733.3%964328.2%425438.9%544245.8%484819.5%39722.2%9109.1%118737.6%858918.4%87811.1%933%48% 44111 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ 4726 181,552,0009,935,0006,283,000 45144,017,00036 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡37 45195,010,000 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡P02095512151510–1517 44111 1.Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands1B10 GEMGEMCricket(98)98–(816)816–(303)303–(8,352)(1,217)(9,569) ږ䁩઺ԃණྠ Ϟࠢ ʮ̡1.2. GEMGEM5 3.1611779710281212181234 531134 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡3.181813318184.(a) 87 117 4.(a)(b) ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(c)(i)(ii)(iii)––– 4.(d)(e) 55 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(f)(g) 4.(g)–––– 12 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(g)–––Covid-19–– 4.(h)15 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(h) 34(i) 4.(h)(b) (a) ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(i)12––––– 1212 4.(i)–(i)(ii)(iii)–– 3090 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(i)––––– 4.(i)(j)(k)(l)(m) 123 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(n) 4.(o)i)ii)iii) 15(a)(b)9 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡4.(p)(a)(b)(c)(d) 1993(a) 4.(q)(r)(s)(t)(u)5. 8 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡5.(a)(b)1,552,0009,935,0009,932,000(c)1415 5,253,000 16 2122374,017,0006,283,0001,484,0006,290,000 5.(d)376.78,649,000 5,010,00011,48710,30021,78742,4118,79851,20910% 9,040,00011,41611,54322,95937,1448,64945,7938,798,000 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡7. 40,91336,1461,4989988,7988,64951,20945,7937566715862–3,4412,6133,5852,8378,7988,8988,7988,89811,73220,76229,32838,55815121 8.9.––––––– 1614151030 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡10.(a)383(1)–1–2–3––1201206120360360 2240–––––77–––––317––––––––––––––317–– 10.(a)4––2–3––12057512064536036012345:6 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡10.(a)(b)10(a)1,000,0001,000,0011,500,0002,500,0013,000,0003,000,0013,500,0005,000,0015,500,0007,000,0017,500,000 16,0459,280909016,1359,3701122–1–11–1–55 10.(b)(c)(d)(e)35 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡11.–––(a)(b)(c) 2,000,0008.25%2,000,00016.5%16.5%1,000,0005%1,000,0003,000,00010%25% 11.16.5%12.13. 16.5% (12,875)142,374,76134,824,406 2323 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡15.9,935,000 4.510,292,00011,195,0009,932,00033(a)6,7704,9797606777423037158 16.55%OPCO 7,493(422)7,071(42)7,0296421,226(50)1,8181,212(18)3,0124,0175,253Golden Path Developments LimitedGolden PathGolden Path Developments LimitedOPCOOPCO9OPCOOPCOGolden Path17 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡17.EBIT Golden Path1,793,000 161.9%25.1%12.4%2,187,0001.5% 2.0%15.5%10.8% 18.141519. 4.3%4.2%2.5%2.5%16.0%16.6%5,0109,0405,0109,040 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡19.Grand Popular Limited222,9932,000,000129,629,6305,010,0003720.1111 7.43%7.43%7.43%9,000,0009,040,000685(123)(37)525(303)22226,590,00018,045,000 21.–––1909088.7% 584.5%37 2,2302,6565,5241,6947,7544,350 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡21.22.(i)–(i) 3,550,0002,264,0002,288,000 22. 37 8,8118,818 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡Golden Path Developments LimitedGolden Path55%Golden Path4 23.(a)Golden PathGolden Path(b) 11,000,000Golden PathGolden PathGolden Path37763(335)42831459 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡ 26.– 1,373,0001,186,0001,373,00015 ږ䁩઺ԃණྠ Ϟࠢ ʮ̡27. 2.28%7.49% Covid-19158,0006,7926,6054,0105,31944–10,84611,924(554)(729)10,29211,1955.34%8.48% 28.3329.0.0001 2Golden Path8%367.43%2,0731542,22767(2,294)–0.00010.01200,000,00020,0002,000,00020,000(iii)(160,000,000)–(1,600,000)–(iii)––199,600,000–0.00050.000140,000,00020,000200,000,00020,0000.00010.01181,59018627,00