您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:源想集团年度报告2024-2025 - 发现报告

源想集团年度报告2024-2025

2025-07-04 港股财报 李辰
报告封面

GEM GEM GEMGEMGEM GEMGEM 15 20 31 43 47 48 88 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 744402A 2-4LL Tower 21A CPA 1617 141 20 145 www.stream-ideas.com 8401 —13,157,00011.8%—4,012,0007,818,0003,806,00094.9%—4,891,00013,209,0008,318,000— 5.8%21.6%58.6% Threads 35.023.216.8 6.4FacebookInstagram11.8 11.8%13,157,00011,767,000 JAG94.9%7,818,0004,012,0004,891,00013,209,000 67.9%71.8%26.0%23.9%6.1%4.3% 8,450,0008,937,0005.8% Threads 21.6%3,416,0002,810,000 507,000804,00058.6%6.1% Threads 5.8%21.6%58.6% 35.016.86.4FacebookInstagram 11.8%13,157,000 7,755,00031.2%5,339,000 4,012,00094.9%7,818,000 5,944,00030.4%4,138,000 11,430,00024.6%8,613,000 170,00059,000 3,000 4,891,00013,209,000 14,300,00015,257,0008,854,0009,781,0005,446,0005,476,0001.61.5 14,00031,000 GEM 0.126539,999,996399,999.965.065.010.12531.933.0839,999,996(i)100%(ii)100% 0.085479,999,9920.08020.0858,391,510429,284,000 0.01677,675,506 5 8,391,510429,284,000 37.235.023.211.8 (a)19.6% (b)8.5% 26 4110 Parfums Christian Dior Hong Kong LimitedNeo Derm (HK) Ltd. 33.33%56,280,00023.45% 4110 33.33%56,280,00023.45% 4015 (i)Kobo Design Ltd.(ii)(iii)Open Creative Limited 3512 4520GEM8153 53 1775GEM8026GEM82162293GEM8035 10 DHL— 44 16 10828631GEM 49 20 Nasdaq:RITR19506836Wisdom Asset Management LimitedEvolution Group LimitedInvestecGroupGrant Thornton Corporate Finance UK 3511 (i)•(ii)(iii)Advanced Integration Systems Limited 595501025 18GEM8125GEM8428 GEM5.14 GEM 4787 714 13 24 50 88 GEM23 GEM (i) (ii) (iii) 20,000,0002.95% 1% GEM GEM 1.00 (i)(ii)(iii) 16.18 16.2 GEM5.02D GEM5.09 1519 GEM17.50A(1) 8631 NASDAQ:RITR GEM17.50A(1) 910 23258,786,00011,475,000 571XVXV78352GEM5.465.68 33.33%33.33%33.33% XVXV78352GEM5.465.68 XV23336 1.33.33%33.33%33.33%2.56,280,0003.56,280,0004.56,280,000 XV23336 18 —22.5%11.7%—48.0%37.2% —31.0%48.6%—62.3%79.0% 5% 28GEM20GEM20.71 GEM GEMGEM 3142 GEMC1 32 GEM5.485.67 GEM5.485.67 GEM 1519 C.2.1C.2.2C.2.9 (i)C.2.2 (ii)C.2.3 (iii)C.2.5 (iv)C.2.8 (v)C.2.6C.2.9 C.2.4 GEM5.09 GEM C.1.4 AAA, B A:B: 3 www.stream-ideas.com www.stream-ideas.com (i)(ii)(iii)(iv) E.1.5 1,000,000 (i)51(ii)3123617 •••18•GEM• A.2 4346 (i)(ii)(iii) 1.2.3. GEMGEM 1519 12.3 2121 744402Airis@stream-ideas.com 1617 4788 183(c)(i)3(d) 186,697,000325,000 • • — — — — — — P06957 1 PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands744402A 2 5 161 177 151 •12•32 2 151 97310281—113212184 1234 2 18 1811187733 1818 3 (a) GEM 2 (b) 3 (b) 4 (c) (i) ——153(e) — 12 — 3 (c) (i) 12 (i)(ii)550 ———— 3 (c) (i) 3(k)(ii) ————— (ii) 3 (c) (ii) — — — (d) 3(e) 3(c)(i) 3 (e) 3(k)3(c)(i)3(d) 3(k)3(d) 3(k)(ii) (f) (g) 3(c)(i) (h) 3 (h) — — — 3 (i) JAG (j) (i) 3(e) (ii) (iii) 3 (k) (l) 4 (a) (i) 1819 5 (a) 15 10%2,960,0001,376,00026(a) 15121 (b) (i)(ii) 7 (a) (i)5%30,000 (ii)6% (iii) (c) 8 (i)(ii)(iii)20%20%(iv) 8 (b) 8 (d) (e) 3(h)51,320,00047,251,00012,991,00011,558,000 9 383(1)2 9 10 9 11 12 (a) 4,891,00013,209,000239,999,996200,000,000 (b) 14 1212 4,027 3,9091184,027 16 17 6,608,0003,840,000 303160619091180180 6013026(a) — 20 0.01%0.01% (i)3,435,0003,742,000 — 12 50% 23 24 (a) 24 (b) 0.126539,999,99639,999,9965,060,000400,0004,660,000 (c) (d) (e) 3(k) 24 (f) 22 25 22 62%64% 26 (a) 44%17%69%38% 60130 26 (a) 26 (a) (b) 26 (c) 20 (d) 5%150,000116,00034,00032,000 27 (357) 7(c) 28 30 31 8,391,510429,284,00037.235.0