您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。[港股财报]:万国数据-SW2024 年度报告 - 发现报告

万国数据-SW2024 年度报告

2025-04-28港股财报葛***
万国数据-SW2024 年度报告

二零二四年年度報告 2024 年度報告 2主要資料10業務概覽92管理層討論與分析144董事、高級管理層及僱員162主要股東及關聯方交易170股東的其他信息185豁免和放棄188風險因素278釋義286獨立核數師報告384進一步資料 20241231GDSIGDSI202511GDSIDayOneDayOneDayOne20241231DayOne35.6% 20243DayOneGDSHDayOne5.87A20245DayOneA672202410DayOneDayOne10B202412DayOne202410B1012DayOneB20241231GDSDayOne52.7%35.6%20241231DayOne35.6%DayOneDayOne DayOne2024DayOneDayOneDayOne20241231DayOneDayOneDayOne VIEVIEVIE202220232024VIE96.7%97.0%96.1%2006121VIEVIE V I EDayOne35.6%DayOne 20241231VIEGDSGDSGDSDayOneDayOne (1)EDC Holding Limited6119(2)GDS62(3)20%(4)B-O-T VIEVIEVIEGDSGDS VIEVIE VIEVIEVIEVIE2019 VIEDayOneDayOneVIEVIEVIE VIE2024123126,125.23,579.1VIE320.743.925,804.53,535.2 VIE 2022202320241231VIE6,312.51,285.31,448.4198.420241231VIE1,656.4226.9 202220231231VIEVIE20241231VIEVIE132.018.1 HFCA20201218202212292023HFCAPCAOBPCAOB193420-FSECSEC 202112PCAOBHFCA2021HFCA202242820-F202112312022526SECSEC PCAOB20228PCAOB2022911PCAOB2022122021PCAOB20232024SEC2025SECPCAOBHFCAPCAOBPCAOBHFCAPCAOBSEC SECSECAHFCA VIEVIEVIE DayOneDayOne 2420241231613,58391.9%102,69164.1% 5GVR2025 IT 2022DayOneDayOneGDSDayOneB20241231DayOne35.6%DayOne DayOneDayOneDayOne20241231DayOne469132369123 ITITIT20241231926ITGDS31015 2024123191608,9704,613102,69196716,274388,922202220232024123195.5%92.5%91.9%202220232024123171.8%73.9%73.8% 20229,268.120239,782.45.5%202410,322.11,414.15.5%20221,266.120234,285.420243,303.8452.6EBITDA20224,333.720234,733.020244,876.4668.120222023202412315,179.79,469.86,044.4828.1 (i)(ii)(iii) 624312IT 2022202320241231228,787213,640176,904202320241.4%1.2% 202220232024123195.5%92.5%91.9%202220232024123171.8%73.9%73.8% ITPUEIT 20241231613,58391.9%73.8%20241231102,69164.1% 20241231 388,922 20241231629,997564,13965,858 2024123191608,970102,69196388,922 •90%2NN+12NN+12NN+1N+1IT •2.22.352.5ITITIT •PUE20242020IT30%PUE1.24PUE IT • • • 501520B-O-T10 20241231B-O-T42.9%57.1% 2024123139.4%60.6% 2024123163.9%36.1% 1520 BOTBOT 2024123112B-O-T55,722100%B-O-T3,440100%GICHL1UL1B-O-T51%49%20241231B-O-T100% 20219GICB-O-T51%GIC49%20231231GICHL1UL149%B-O-T B-O-T 202412314,613 DAYONE 20225DigitalLand Holdings LimitedDayOneGDSDayOneGDS 2024320245DayOneDayOne672A202410202412DayOneDayOne12BDayOneGDSDayOneABDayOne DayOneB20241231DayOne35.6%DayOne DayOneDayOneDayOne20241231DayOne469132369123 ITITIT IT ITBCDR IT IT •5,000 • •(i)(ii)(iii) IT ITIT ISO9001ISO20000ISO2700120169ISO 22301202011ISO 14001ISO 45001ISO 5000120229ISO277012024123125Uptime Institute(M&O)Uptime Institute 202225.3%20.0%202328.3%17.1%202429.0%14.4%10% (i)(ii)(iii)IT(iv) 20241231926ITGDS 2024123155.1%31.8%13.0%2024123133.7%14.3%10% 20241231 624312 12 202320241.4%1.2% 2022202312319.918.32024123113.21.8 2024NielsenIQNielsenIQ202412212273389.6810202385%202491% 202220232024123170%20222023123140%50%2024123150%60% IT AI 202412312242123968萬國數據GDS2024123115614617gds-services.com GDS萬國數據ITGDS萬國數據ITGDS • • COSOCOSOCOSOCOSOC3COSO 20248ESG2023ESG202320248276-K001 – 3792599.1 202420242024 202440%2020IT30%PUE1.24202412024123142 202427.75%31.58%18%32.413.2% 2024 3EExperienceExposure Education20222023202412312,1852,3452,27620241231 ITIBM AS/400CCIEVMware VCPCISP IT 999C4/5200137 202412318,696 2024123115%6(2)342(1)(b)34(2) 193410(b)20(a)202312182024252024342024318202461720241092025210 VIEVIE 1993122919947119991225200482820051027201312282018102620231229201931520192020112019122620192020112019 2019(2024)(2024)(2024) 2019123020201120100,000300,000300,000500,000 202012192021118(i)(ii)(i)50%(ii)50%(iii) 202496(2024)2024111(2024)(2021)(2024) 200112112008910201626202232950% 20036292003101750% 2006713(i)(ii)(iii)(iv) 2021629 VIE 202441020241126202411252024112620241128(i)(ii)(iii) 20009252014729201626 2015122820152016312019662015(i)(ii)(iii)20152015TCP/IP 20093120094105201773201791(i)(ii)51%(iii) 20121130(ISP)ISP2012121 201356 GDS14GDSGDS44(i)(ii)(iii) 20171172017201720183312017(i)(ii)2016312015IDC20173312017201811(iii)(VPN) GDSGDS 201064 20211230<>14114114120 2003611200381 2007111 199051920201129 19951228199621 19947520078302009827201982620% 1998429200810282019423202142920204120238212,500(i)(ii)30,000300,000 20161130201721201738201748 201611272023328202361 •202012232025PUE1.3 •202111305G1)2025PUE1.3PUE1.252)PUE1.5330%50% •20214251)2021-20221,0002023-202570%2PUE1.3 •2021742021-20232023PUE1.3PUE1.25 •2022214202220222015201820222021-20232021-2023 •2022228PUE1.3,2025PUE1.5 •2022572,00050% •2022624 •20228222022-20252025PUE1.3 •2022929 •20229302025PUE1.25 •20221010PUE1.31.4 •202211291PUE1.3PUE1.252PUE1.251.43PUE1.4 •20221221)PUE1.32)PUE1.253)PUE1.5480% •202212162022186 •2023731)2023332)10,00020,00010,00030,00020,00030,000PUE1.31.25 1.21.153)80%4PUE1.4 •2023912PUE1.4PUE1.25 •20244232024-2027PUE1.25PUE1.45 •20244242024 – 20272027PUE1.35PUECUE •2024531PUE1.25PUE1.4 •202473202560%PUE1.510%150%2025PUE1.25PUE1.2 •2024711PUE1.4PUE1.25 2022122220232120227282022202344202320212024129202