映美控股年报2024

2024 年報 234922253753596162636465134 2212 Windward 3Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands 839 1912107 1831717121716 2028 www.jolimark.com ˴ࢩజѓࣣ 149,737,00026%59,834,00012% 87%26% 130,139,00019,598,000 SaaSPCSaaSAI 3L4L5L 6L 7L 8L 15L 130,139,00087%26% 19,598,00013%26% PCSaaSEAI ၍ଣᄴীሞၾʱؓ€ᚃ eAI AI 3L7L5L5L5L 4L6L8L 15L3L4L5L 6L 7L 8L 15LISO13485 149,737,00026%59,834,00019,635,0000.0980.130 26%11%12% 1,797,000 206,138,000254,190,00011,204,00077,852,000(1,873,000)(1,077,000)172,359,000152,758,0000.730.9126,763,000 24,714,00037,291,00015,617,0005,772,000140,797,000111,034,000 9,321,00018,964,0001.76%845,00010,654,0009%56%528,0000.33%10% ၍ଣᄴীሞၾʱؓ€ᚃ 32,302,00033,703,000106,000,00097,000,00015,436,0005,742,00015,397,0005,719,000 5726706 12 1831717121716 ໨ԫึజѓ 10 61 18 6 17 223,772,000 110,000 (a) (b) ໨ԫึజѓ€ᚃ (c) (d) (e) (i) 8788.4 ໨ԫึజѓ€ᚃ (ii) (iii) (iv) 5357 VIP ISO14001 40% 2024136.8471.5652.3% 10%121% 281.00(i)(ii)(iii)60,481,95010%10102,900,000 2024112024123158,881,95059,781,950 1.25%25%25%25% 2.0.130 114(a)117 2224 15% 5%1,500 (a) XVXV78352 1.L 2.445,027,533Kytronics Growth Limited100%Kytronics GrowthLimitedAu Pak Yin, Tai Noi Kit Family Holdings Limited100%XV XVXV78352 (b) XV23 1.L 2.445,027,533Kytronics Growth Limited100%Kytronics GrowthLimitedAu Pak Yin, Tai Noi Kit Family Holdings Limited100%XV 3.Kent C. McCarthyJayhawk Private Equity Fund II, L.P.31,200,000 XV23 13.51B(1) 13.51B(1) 56%33%12%5% 35(b)AA C3 C1F.2.2 F.2.2 7825872325 52152005 4915872325 ໨ԫᄵዝ༉ઋ€ᚃ 7025BLS Capital Limited 12078 6971185273873813AVIC International Maritime Holdings Limited 6425 (ACCA) A 77 Άุ၍طజѓ F.2.2 C3 2224 3.09D 3.10(1)3.10A3.10(2) Άุ၍طజѓ€ᚃ 17 2/21/22/2 (i) (ii) (iii) (iv) (v) (vi) (vii) Άุ၍طజѓ€ᚃ 750,000 C.3.3(a)(n) 60% (i)(ii)(iii)(iv)(v)(vi)(vii) A.6.5A.6.5 3.291515 • • • 20 21 1912107investor@jolimark.com Άุ၍طజѓ€ᚃ ESG Άุ၍طజѓ€ᚃ • •• ••• ᐑྤeٟึʿ၍طజѓ ESGESG ESGESG EMS (a) (b) (a) (b) (c) (d) (1) (2) (3) (e) I100%100%3%100%5%87%0 27 I. II. III. IV. ESG •••• EMSEMSESGESG ESG ESGESGESGESG •ESG•ESG•ESG•ESGESG ESGESG ESG A1 ᐑྤeٟึʿ၍طజѓ€ᚃ 41,4373,95245,38946,183 3.620.822.83.25 96.685.6102.28106.38 5%0.68 A2 I 106.676.8113.47121.3871.5667.1% ≤0.52≤0.84≤0.68≤0.28≤0.32≤0.30 ᐑྤeٟึʿ၍طజѓ€ᚃ 29.5715.3644.9346.98 1,0001761,1761,17628,5032,74731,25019,1022 2207227346200 A3 I A4 LED 100136.8471.5652.3% B1 ᐑྤeٟึʿ၍طజѓ€ᚃ 88.44.592.991.4 2535 B2 ISO45001 445452 B3 B4 1858 ᐑྤeٟึʿ၍طజѓ€ᚃ B5 ROHSROHSROHSSGS B6 DQA 3 1400 ᐑྤeٟึʿ၍طజѓ€ᚃ OQC 1,3007 B7 B8 2016–2025 獨立核數師報告 59133 24 149,737,000 60,262,00044,222,00046,089,0002.1(c) • • • • • P08056 於二零二四年十二月三十一日（除另有列明者外，全部金額均以人民幣千元呈列）ၝΥৌਕًڌر €ᚃ 綜合損益表 截至二零二四年十二月三十一日止年度（除另有列明者外，全部金額均以人民幣千元呈列） 1. Windward 3, Regatta Office Park, PO Box 1350, Grand CaymanKY1-1108, Cayman Islands 2. 2.1 (a)622 ••• (b) (c) 60,262,00059,834,00046,089,000136,431,00012112,431,00024,434,000 2. 2.1 (c) 526% (i)15,000,0005,000,00030,000,00091,000,000 (ii) (iii) (iv)35,000,00020,000,000 2. 2.1 (c) (i) (ii)(iii) (d) 1151677 2. 2.1 (e) ၝΥৌਕజڝڌൗ€ᚃ 2. 2.2 (a) (b) 20%50%(c) (c) 2. 2.2 (c) 2.11 2.3 ••••• ၝΥৌਕజڝڌൗ€ᚃ 2. 2.3 2.4 2.5 2.6 (a) 2. 2.6 (b) 2.7 203–10555 ၝΥৌਕజڝڌൗ€ᚃ 2. 2.7 2.11 2.8 •• 20 2.9 (a) 2.3 2. 2.9 (b) 310 •••••• (c) (b) 2.10 10 ၝΥৌਕజڝڌൗ€ᚃ 2. 2.11 2.12 (a) •• (b) (c) 2. 2.12 (c) ••• ၝΥৌਕజڝڌൗ€ᚃ 2. 2.12 (d) 9 12 2.13 2.14 180 152.11 2. 2.15 2.16 2.17 60 12 2.18 12 ၝΥৌਕజڝڌൗ€ᚃ 2. 2.19 2.20 (a) (b) 2. 2.21 (a) 12 (b) (c) ၝΥৌਕజڝڌൗ€ᚃ 2. 2.21 (d) 12 2.22 • •• 2. 2.23 2.24 (a) 30180 ၝΥৌਕజڝڌൗ€ᚃ 2. 2.24 (b) 2.25 2.26 2.27 2.28 • • 2. 2.28 •••• ••• ၝΥৌਕజڝڌൗ€ᚃ 2. 2.28 •••• 12 2.29 3. 3.1 (a) (i) 5%131,00025,000 3. 3.1 (a) (ii) 12 501,0001,000 (iii) 12 (b) (i) (ii) 3. 3.1 (b) (ii) 9 12 ၝΥৌਕజڝڌൗ€ᚃ 3. 3.1 (b) (ii) (c) (a)(b)2.1(c)19 3. 3.1 3.2 140,797,000111,034,00068.3%43.7% ၝΥৌਕజڝڌൗ€ᚃ 3. 3.3 (a) 3. 3.3 (b) ••• 33 3 ၝΥৌਕజڝڌൗ€ᚃ 4. (a) (b) 4. (c) 153.1(b) (d) 39,321,00018,964,0003.3(b) (e) 23 ၝΥৌਕజڝڌൗ€ᚃ 5. 5. (a) (b) (c)33%18% (d) 6. 6. (a)32,302,00033,703,000106,000,00097,000,00019 (b) (i) 5,242,000 (ii) 72,009,00089,340,00059,801,00086,152,0009.95%14.19% 12,208,0003,188,00011,287,0003,091,000921,00097,000 12,208,0002,896,000292,000 ၝΥৌਕజڝڌൗ€ᚃ 7. (a) (i)6,277,0006,566,000106,000,00097,000,00019 7. (b) (c) (d) (d) (e) ၝΥৌਕజڝڌൗ€ᚃ 8. 25 (b)1,981,0002,429,000 (i) 3 (ii) 9. ၝΥৌਕజڝڌൗ€ᚃ 10. ၝΥৌਕజڝڌൗ€ᚃ 11. (a) (a)(Guangdong Aerospace Information Aisino Technology Co., Ltd) 13. ၝΥৌਕజڝڌൗ€ᚃ 14. 131,363,000181,253,000 10,009,00024,705,00026 15. (a)90 9856,0001,911,000 (b) 15,436,0005,742,000 15. (c) (d)3,715,0003,745,000 (e) 16. (b) 2