未来世界控股年报2024

2024 23422253546647072747577186 181612 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 191001–1010 183171712–1716 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1–1111Cayman Islands www.fw-holdings.com Aspire Holding Limited 5719 84,458,00038,948,000116.8% 13,331,000152,531,000(i)84,000,00039,000,000(ii)65,206,000(iii)22,744,00012,195,000(iv)58,399,00067,069,000(v)28,532,00055,215,000 13,494,000151,730,0000.061.01 41623172220 1819 8,881,0006,679,00058,399,00067,069,00015,819,0006,454,000 Elite HoldingsInternational LimitedElite HoldingsElite Holdings19 43,580,0005,382,000 13911414122276243624696908 5,580,900,0004,998,300,00011.7%692,800,000495,100,00039.9%0.900.22 6.496.07 976,400,000831,200,00017.5%208,700,000158,600,00031.6%0.500.37 24.907.06 9,401,00012,891,00027.1%33,173,00020,034,000 170,863,000213,272,00071122595.0%7.7%5.0%7.7% (i)A19,100,00019,000,000A (ii)B8,600,00016,100,000B (iii)CD4,500,0009,100,000 (iv)A103,000,00065,356,000424,160,000 (v)B 103,000,00096,200,000149,600,000182,000,00066.9%45.1%97.2%85.3% A8%7%AAA(1)(2)91,983,494.36A (A)(B)(C)(D) 1414A 9 10 16,852,00024,865,0008,013,0006,626,000 14 1,050,0001,282,000142,000 17,134,0002,259,000302,000 99,275,00081,721,000728,157,000407,102,000217,368,000276,783,000381,437,00088,119,00070,608,00013,887,00044,857,00042,200,000 40,089,00010,406,00033,243,000133,630,000(i)2.5%(ii)2%2.5%(iii)2.5% 7.5%2%3.95%4%4% 13,887,0005% 44,857,0002.5% 21,284,00042,279,000 85.86%50.82%848,030,000801,065,000 495,388,000410,486,000436,277,000382,348,0001.141.07 23,969,00019,318,000 564,000,000604,000,000 252,000,000270,000,0009,909,00010,154,00011,291,00015,594,000 253,890,982278,507,892 48(c) (i) 17,900,001 (ii) (i)(ii)32,000,00035,400,00010%3,900,000 (iii) 2,850,0059 (iv)Elite Holdings International LimitedElite Holdings Elite Holdings1,774,70025,000,000EliteHoldings Elite Holdings15,139129 Elite Holdings0.721,700,00013,600,000EliteHoldings (v) 41,981,00038,000,00020 (vi) 15,000,000 (i) 1,850,0050.71,428,600 (ii) Future Group Investment Holdings LimitedFGIHLFGIHL2028B88,000,000 23,391,264 23,391,26432331.65,745,70088,000,0001,136,964 (iii) 0.623,188,31013,912,986 (iv) (1)(2)91,983,494.36 (v)Aspire Holding Aspire Holding LimitedAspire Holding1,142,00026,596,000 5971421,007,00010,054,000 0.6116,095,491116,095,49159,100,000 4920(PricewaterhouseCoopers Consulting)Goodyear Tire & Rubber Company(Goodyear Engineered Products Company)(The Carlyle Group)1303(CarnegieMellon University) 441633 53XV23 4415 48 5223Credit Agricole IndosuezAustralia and New Zealand Banking Group LimitedNomura China Bank12152012 562030082800851 4810 44. (i)(ii)(iii)(iv)(v)(vi)(vii)45 71 186 622 44 42 1618 555,556,000684,680,00038 30%10% 14%4% 5% 12 13.51B(1) XV352 352XV 36 10%2,895,0721.25%30% 1%88,039 88,03988,039 36 5%336 336 167,570,0000.99% 8.10 14A 1. 65,745,700 2. 20(ii) 14A 4414A14A 3.13 25% C1 C.2.1 F.2.2 ••• 2224 A.2.1 3.13 (3) C.1.4 1.2.3.4.5. 1.2. 1.2.3.4. (i)(ii)(iii)(iv)(v)3.13(vi) (i) (ii) (iii) 37%64% C3 1,400,000520,000 A.2.1 C.2.1F.2.2 • •• •• ••• (i)(ii)(iii) (www.fw-holdings.com) 6421 181612 (852) 2311-7738 info@fw-fh.com C2 (i)(ii) (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix) 2828 重要性評估矩陣 info@fw-holdings.comhttp://www.fw-holdings.com181612(852) 2311 7728 A. A1 122 122 22,753.2038.11 ••••• 354 A2.1 1223 A2.2 A3 A1A2 A4 (COP27) B. B1 •57 •485 •282 •608 • • B1.1 59714(i)(ii)(iii)(iv) B1.2 47%116%(i)(ii)(iii) B2 ••••• 285509 B3 14832%(i)(ii) B4 282 B5 2694 B6 • • • • 486 B7 •201•• B8 70185 4518 244971,414,000 ••••• 4525 27 48(b) (i)(ii)11,864,000163,831,000(i)(ii)5,455,00016,852,000 ••••••• • ••••• P07422 1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, CaymanIslands181612 (i)(ii)(iii)(iv)(v)(vi)(vii) 2. 3. (a) 1 5 11677 151 (i) (ii) (iii) (iv)32 3. (a) 151 (b) 21197297211218310284 1234 97 9 3. (b) 7 7 18 1811187733 1818 4. ••• (i)(ii) 4. 4. 52 1515 4. 4. 9 4. 4. 4. 15 (a) •• •• 4. (a) 3 (i) (ii) (iii) 4. (b) 9 1212 4. (b) 12 (i) ••••• 4. (i) 30 (ii) 90 (iii) (a)(b)(c)(d) 4. (b) (iv) (v) 4. (c) (a) (b) 4. (c) 1010 4. 4. 4. 39 5. 4 (i) 4012 5. (i) 12 48(b) (ii) (1)(2)(3) 1,455,00016 5. (iii) 971,414,000770,723,00018 (iv) (v) (162,962,000570,00016 6. (i)(ii)(iii)(iv)(v)(vi)(vii) 7. 8 8 (a)(b) (a)40(a)(d)(b)40(b)(c) 7. 7. 7. 7. 10% 12310% 9. 10. 11. 2,000,0008.25%2,000,00016.5%16.5% 25%25% 10% 11. 12. 12. 12. (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi) 13. 12 14. 15. 16. 5%10%30%20%25%33%10%33% 1,455,000 2.00%13% 17. 17. 1822012 (i)40(d) 18. 252,000,000270,000,0003233312,000,000334,000,00032 18. 57,199,00067,069,000 18. 107,780,000114,699,000