森松国际2024年年报

2471314416588111118119120122124126218 829 29 www.morimatsu-online.com 1617 6002 153232033207 10021 108 10011 2155 20241231 2024 2024 (B2B)70%20% XDC 20 2024AIAIAIAIAI2024AI 2024 60202091 341991420121120173202131998120091220081201012201010202062021920241 1985720027201892018 41202091 1720084201932014102017102018420193201942020620203PharmaduleT&S202062021920225MorimatsuHouston2022620231PharmaduleSingapore202310MorimatsuSingapore202311T&S 20083 55202091Pharmadule SingaporeLifesciences Singapore 2519917199951999519995200352003120085201142021920221202232022520237Pharmadule Singapore202310202312Lifesciences Singapore 199162007720238 50202091Morimatsu Singapore 29199610199610201010201010201722018102021112023720243PharmaduleSingapore20243Morimatsu Singapore 1996720127201212 54202091Morimatsu DialogT&S 291996320031020031020031020219MorimatsuDialog20231202312T&S 199331995320148 61202091 3919863198911992119921199391993919971120138 19863 542021210 301992ACCA— H2600A60160001443602360 20201020223ACCA20082009ACCA20202021AWAHKAWAHK 812021210 591966420023200248411MFG20024 20028MizuhoHuman Service Ltd.2002920128201292023320216 19663 642021210 30863 1772 198271987719987 —— —— 40202092516200922009220107201072016620166201711PharmaduleSweden201711202062020620243MII2007820171020152201812 59202092537201910131835 20241231202020212022228MorimatsuHouston100% — MVP Solutions+ MVP Solutions+ MVP Machines —(Reactors) Values— Plants—++ + MVP Solutions+ MVPSolutions+ (1)(2)(3)(4)(5)(6) PDPprocessdesign package (1) (2)(3)(4) MVP Solutions+ (1) (2) (3) (4) — 3012345 2002(PED) 2004 2005 2008 2011 2024 2024XDC 2024 2024 2024+ 2170% (1)—(2)—(3)—(4)—(5)—(6)—(7)—(8)—(9)—(10)— (1) (2) 2021202260%2023202430% (1)(2)(3)(4) 202411(EUETS)5,00020244292282024220251875203020405002,000Alphaliner2023121014.62%20302040203020400.341.37 20247205020505.2860%20%30%45%2010%23.220231.939202461,188202310%28% SAF (BEIPA)202415%IATA2050SAF65% 2024122023RefuelEU20252%SAF2050SAF70%2025SAF140203020504004,000(ICAO)(CAAF/3)2023502030SAF5-30%10%IATA772050205065%SAF20235203018005.2%20503.5065% SAFSAFSAFSAFSAFSAF (EV)(ESS) 2024120212023352.1688.7 949.5157.5%93.4%37.9%13.4%25.6%31.6%2025120241,0001,288.81,286.634.4%35.5%2021 20241220243202442024420254 202472022816316145813 2–3 SAF2011 99.99% 202515G20242023684.02462.00134.6067.54%19.68%2025827.85544.60159.00 20244ENF012025138.50 2014—G5 — 2024III201930.82023144.347.1%2027789.72023202753.0%201919.52023115.455.9%2027664.654.9%2019202363.3%80.0%202784.1% 202412502023BD14%30%10%~15%3.3%~7.5%2.50~5.63 CXOCXOCXOCXO-1(GLP-1)(ADC)(AD)CXO 202312317,360,2625.6%202412316,948,354 202312315,304,5587.7%202412314,898,577 202312312,055,7040.3%202412312,049,7772024123129.5% # 20231231167,90012,89720241231180,7972023123121.7%2024123122.3% 20231231407,95095,68520241231503,6352023123124.0%2024123129.9% 2023123189,44130,1582024123159,2832023123124.0%2024123125.2% 20231231478,40251,39120241231427,0112023123141.8%2024123135.0% 20231231216,2173,35220241231219,5692023123122.3%2024123134.9% 20231231628,997221,55120241231417,4462023123128.2%2024123126.3% 2023123185,46237.4%20241231117,406 20231231175,2286.2%20241231164,28712202412312.4%20232.4% 20231231543,1434.0%20241231565,11812202412318.1%20237.4% 20231231418,1494.5%20241231399,241202412315.7%20235.7% 2023123113,29121.4%2024123110,448 20231231141,78627.9%20241231181,37315%2024123119.9%2023123114.4%5.5%12 20231231861117,20520241231116,344 20231231842,54813.4%20241231729,8812024123110.5%2023123111.4%0.9% 202412311,116,488202312311,143,0662.3% 202312312,105,46313.9%202412312,398,082 202312311,499,37210.1%202412311,347,94012 202312311,800,46655.7%20241231797,243 202312312,290,33435.5%202412311,476,247 20231231365,08341.3%20241231214,185 202412312.3%~3.21%87,789126,39687,906126,279 202312318.3%202412314.1% 202412312,595,448202312312,168,682426,76620241231396,5982023123159,149337,449 202412312,005,000274,500300,00018,300,0005,021,230619,18197,32931,66782,0007,7985261,603,2783,417,952 20241231 20241231 202314CICC(1)CICCCICC8.3080,000,000(2)80,000,0002023149.472023141,073,795,900 20231980,000,0008.3020231128.3080,000,000654.7 202314 2021628686,690 20241MorimatsuDialog202182024151% 20241T&S3DC140,05649,999,992T&S3DC2.82% 2024220243100% MIIMII10,000 20244527.75%20246100% 2024640.68%20246100% 2024912,868,71014.91%14.91%202493020241021 202410Morsburn Engineering and Technology LLCMETUSMETUS2,00051%METUS MorimatsuDialog110,670,000MorimatsuDialog306,300,000 20241231 20251MorimatsuSingaporeMorimatsuEngineering&Technology (Malaysia) Sdn. Bhd.MET MalaysiaMET Malaysia3,000METMalaysia 202521,20070% 2019723622 13 13.51B(1) 20241 20243Morimatsu Singapore 20247158,40020247198,000 13.51B(1) 3.13 (1) (2) (3) (4) 1 2 3(i)(ii)(iii)(iv)(v)(vi) 4(4)30 (5) 123 (1)30%(2)(3) 7-8 20241231XVXV78352 12202412311,221,583,000 20241231XVXV78352 20241231XV23336