中国恒有源集团年报2024

8128 科技與資源結合 GEM GEM GEMGEMGEM GEMGEM 35713183244505152545658141142 中國恒有源發展集團有限公司2024年年報 * * * * P.O. Box 31119Grand PavilionHibiscus Way802 West Bay RoadGrand Cayman KY1-1205Cayman Islands * 62-638 Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3,Building D, P.O. Box 1586, Gardenia Court,Camana Bay, Grand Cayman, KY1-1100Cayman Islands 18317M 232 3203A-5 8128 www.chyy.com.hk 2024 69,629,0001,769,00011,293,000 50% U12 ••• 2025 •••2030 11,293,00069,629,0004,722,00067,860,000 69,629,00067,860,0002.61%11,293,0004,722,000 12,717,00018.26%9,259,00013.64%33.87% 244,0009.0% 39,566,00052,758,00025% 97,0003,612,000 962,000 70,000,00075,321,000 中國恒有源發展集團有限公司2024年年報 4 10,759,0009,475,0001,284,000 10,168,00029,308,000 52,586,00069,553,000 2.1 49.0%55.7% 193218 GEM957,39221,352,000GEM47,7041,064,000GEM 160,000,00016,000,000,0000.014,526,925,1630.01 2017142,990,0004.99965%142,990,000202011 13 237,000,0004.99965%237,000,000 261,530,00021.7% 1. 2. 2025 1. 2. 3. 4. 62 6530 42 51 54 45 52 72(EMBA)(i)392(ii)371(iii)154(iv)2326 65(IMWA)(IMWA)SCIMine Water and the Environment 3003105027 56002024 612018 46 48 43 51 42 42 41 1 4 50140 712714143 2,507,000 13 548,000 142 32 10% GEM957,39221,352,000GEM47,7041,064,000GEM GEM23GEM 200,000219,2607,090,000 34 GEM 中國恒有源發展集團有限公司2024年年報 33.03%46.2%)9.67%10.5%)36.97%31.06%)21.60%16.72% 5% * 84(3)85 1317 GEM5.09 840 GEM17.50A(1) 1)2)3) GEM17.50A(1) 571XV(a)XV78(b)352(c)GEM5.465.68 1. 202412 31 (1)4,526,925,16321,352,0004,505,573,163(2)982,800(3)(4)14,103,600(5)UniversalZone LimitedUniversalZone Limited 202412 31 202412 31 2. 202412 31 20202020 98,000,00020202.18% 2020202020202020 2020202020201% 2020(10) 20202020 (a)(b)2024 2024 (i)2024(ii)(iii)(iv)(v)202420242024 (i)(ii)(iii) 452,692,5162024202410%2024452,692,51610.05% 45,269,251202420241%202445,269,2511.00% 122024202420241% 202410 202420241220242024(i)(ii) 2024(i)(ii)(iii) 2024GEM2024 2024202420242024 2024(10) XV23336 1. 202412 31 (2)(2) Universal Zone Limited (1)4,526,925,16321,352,0004,505,573,163(2)1,190,000,000(3)722,170,600(4)253,000,000(5)255,504,000 202412 31 2. 202412 31 GEM20.74 1,190,000,00026.29%GEMGEM5%GEM20 8,000,000 8,000,000 8,000,000 GEM20.53 3000740(i)(ii)(iii)(iv) GEM20.69GEM 40 20202024 4855%5%1,5001,500 GEM18.34(2) GEM 3243 GEMC2 GEM 中國恒有源發展集團有限公司2024年年報 i)ii) GEMC1 GEM5.485.68 GEM5.02D C.1.6 GEM5.05A GEM5.05A GEM5.05A C.2.1 1.2.GEM5.093.4.5. C.1.8 GEM 1933719%15681%8225%675% ––––– –––––GEM5.05(2)5.09 1,644 GEM 1)GEM2)3)4)5) GEM5.15 (a)(b)(c)(d) a. •• •• b. •• •• c. •• ••• • ••••• • (a)(b)(c)(d)(e)(f) (www.chyy.com.hk) 62–638852–3753 9833info@chyy.com.hk 50140 • • • • • • P07897 1. GEM •••• 中國恒有源發展集團有限公司2024年年報 1. (i)(ii) 2.1 GEM (a)(b)(c) 2.1 (i)(ii)(iii)(i)(ii)(iii) 9 2.2 161177 5 2.3 97310281113212973184 1234 18 1811187733 1818 2.4 3636 2.4 9 – – – 2.4 (a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2.4 2.4 2.4 16 1616 (a) 50 (b) 2.4 (b) (c) 16 中國恒有源發展集團有限公司2024年年報 2.4 (i)(ii)(iii) 15 (i) (ii) 2.4 2.4 • •(a)(b) 9 2.4 9 –––– 30 90 i)ii)iii) 2.4 9 – – – 2.4 – 中國恒有源發展集團有限公司2024年年報 2.4 2.4 • • 2.4 • • 12 2.4 15 2.4 (a) (i) 15 (b) 2.4 2.4 3. 3. 2 (i) (ii) 3. (a) (b) (c) 120,518,000123,703,000131,762,000136,552,0001413 3. 2221 4. (a) (b) (c) (d) 4. 4. 4. 4. 4. 10% *10% 5. 5. 5. (a) (b) 90 90 5. (i) (ii) 6. 7. 8. 383(1)(a)(b)(c)(f)2 33 (a) 8. 8. 8. (b) (1)(2)(3)(4)(5)(6)(7) 9. 8 9. 10. 25% 15%15% 10. 11. 12. 4,523,200,0484,526,925,163 13. 13. 107,426,000110,991,000 14. 120,518,000123,703,000 15 14. 15. (a) 6921,257(829)(18) 15. (b) 22 6,002,0005,648,0005 16. 16. 34%19,618,00021,379,00049%15%938,00046(b) 17. 1,298,000 237,000,0004.99965% (i)(ii)237,000,0008,217,995.83245,217,995.83(iii)(iv) 18. 245,217,995.838,217,995.834.99965%142,990,000 50,275 20 237,000,000 19. 20. 20. 658,000600,000 21. 505,048,00033,412,000 21,183,00041,599,00022 28,84935,765 21. 11,403,000 29,046,00057,403,00010,658,00040,492,000 530,446,00030,002,000 21. 22. 15(b)6,547,0007,070,0003,585,0003,956,00051,328,00055,332,00059,761,00065,946,000 22. 18,653,000 57,306,00047,804,000 22. 22. 23. 24. 25,618,00027,666,00025,618,00028,270,00011,0002,933,000 25. 26. 35,868,00066,040,000 28. (i)3,211,0002,979,0007.56%(ii) 30. 31. 31. 112,909,000114,307,000 32. 33. 20202020 98,000,00020202.18% 2020202020202020 2020202020201% 2020(10) 20202020 33. (a)(b)2024 (i)2024(ii)(iii)(iv)(v)202420242024 (i)(ii)(iii) 452,692,5162024202410%2024452,692,51610.05% 45,269,251202420241%202445,269,2511.00% 12202420242024202420241% 33. 2024202410 202420241220242024(i)(ii) (i)(ii)(iii) 2024GEM2024 2024202420242024 2024(10) 34. (a) (b) (c) (d) 35. 100%51% 3