上海小南国：截至二零二四年十二月三十一日止年度之经审核年度业绩公告

Shanghai XNG Holdings Limited 3666 (3.9)(2.1) 1.2.3.4. 9(85,059)(47,170) (384)(159) (85,443)(47,329) (85,059)(47,170) 11 (3.9)(2.1) 49,01794,953 (159,627)(73,752) (179,624)(91,464) (161,231)(75,345) 1,6041,593 (159,627)(73,752) 1. 223Conyers Trust Company (Cayman) Limited,Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands212242401B 85,059,000209,256,000159,627,0003,689,000 (i) (ii) (iii) (iv) (v) (i)(ii)(iii)(iv)(v) 2. (a) 161177 11 ••32 (b) 97397310281113212184194 1234 18 1811187733 18 3. (ii) 3330 (iii) 4. (a)Wolfgang Puck 10% 5. ab (a) (b) 6. –––– 7. 25% 16.5% 6 9. 10. 11. (85,078)(45,418) 2,192,2072,168,864,000 12. 4,760,000 0303160619090 2,428,0004,793,0001,488,0001,503,00090 6,224,0004,098,0004,690,000 2,704,00020,201,000 65,10062,720 09091365 90 15. 314.4450.5136.130.2%203.5299.095.532.0%85.145.439.7 181WolfgangPuck (i)(ii)(iii)(iv)Wolfgang PuckWolfgang Puck(v) 450.5136.1314.430.2% 441.6132.0309.629.9% •13.1•54.318.2%•90.8 8.94.14.82.51.6 151.540.6110.926.8%33.6%35.3% 0.60.40.06 19.32.912.72.93.23.48.2 285.264.2221.022.5% 133.621.9111.716.4%29.7%35.5% 32.30.731.62.2%7.2%10.1% 76.932.844.142.7%17.1%14.0% 49.022.426.645.7%10.9%8.5% 7.08.015.0 47.237.985.110.5%27.1% 21.4430.8%202.9% 35.448.23.720.7 48.212.835.4 8.911.82 86.943.743.222.025.67.20.419.81660.217.99.4 4.27.6 2331874654457.2% C1 C3 85,059,00016,713,000209,256,000159,627,00065,100,00088,832,00021,400,00028,479,0003,689,0006,224,000 3.1 3.1(i)(ii)(iii)(iv)(v) 3.11 (www.hkexnews.hk)(www.xngholdings.com) 183171712–1716