AI智能总结
Pan Asia Data Holdings Inc. 1561 202412 31 202412 31202312 31 202412 31 20242023 195(15,090)–(3,151) 195(18,241) (496,175)(156,518) (496,175)(156,518) 12(26.6)(6.6) 202412 31 202412 31 1 222007 Rookwood Investments LimitedRookwood2023Rookwood202312 31 2 2.1 20241 1 52020 161 177 2.2 97397310281113212184 1220251 1320261 1420271 1 1818 18111187733 1820271 118 3 202412 31496,370,000141,937,00036,229,000202412 3146,000,00014,458,00088,731,00095,822,00080,683,00017,004,000253,967,000202412 3137,949,00020247202412 31202412 3120251 (i)(ii)(iii)(iv)(v)16 4 15 202312 31RookwoodRookwood 5 2024202318,343–7,275–(709)83121–6621,17046––(97,434)4113(355)180–76(477)32424,847(94,840) 202312 3197,434,000 8 20242023 20,64626,080 20242023 2,000,0008.25%2,000,00016.5%16.5%2,000,0008.25%2,000,00016.5%202412 31202312 31 25%202412 2202412 3115%202315% 20211 1100% 11 2024202312 31 12 202312 312023418202363020231020202310 30 202312 314,191,0000.5 13 LYGR 202412 31Lian Yang Guo Rong HoldingsLimitedLYGRLYGR2,595,00013,619,000365,640,000LYGR 202312 31LYGR114,545,000238,529,000LYGR LYGR202412 31LYGR74,232,000(20231,259,755,000520235202412 3121.3%202319.1%52%20232% LYGR2,473,00012,378,000342,755,000202412 31357,606,000 202412 31 LYGR202520294%–10%LYGR2025202968.0%–75.0%LYGR20252029-7.1%–6.5%2.0%21.3% 202312 31202312 31 202312 31 LYGR2024202824.6%LYGR2024202867.0%–78.0%LYGR202420287.7%–28.3%2.0%19.1% 20231 1253,701,000 309020233090 0303160619091180180 306020233060 0303160619090 16 20253 271Pan Asia Data (BVI) Inc.20253 27 202412 31168,832,0002023563,539,00070.0% 202412 31167,673,0002023561,399,0001,159,00020232,140,000 202412 31496,370,0002023132,463,000(i)(ii)(iii) 202412 3126.620236.1 202412 310.0520230.22 202412 312023 LYGRLYGRLYGRSaaS/PaaS(cloud platform)AI 2024 2024271202412 31 2024 202412 31167,673,0002023561,399,00070.1%360,468,000202349,435,000 (1)(2)(3) 202412 311,159,00020232,140,00045.8%104,138,0002023123,657,000 20218 2820218 29 202312202312 19[2023]3088,731,00097,434,00015 20242 9202120251 2020252 1120252 2720255 20 20253 27 202412 31100,629,0002023402,390,00059.6%202371.4% 202412 311,507,00020232,638,000 202412 3124,847,000202394,840,000(i)97,434,000(ii)18,343,000 202412 31357,606,000202313 202412 3171,426,00020231,147,000 202412 3147,108,0002023117,578,000 2024123192,389,0002023104,187,000 2024123136,087,0002023222,054,000 202412 3120,509,000202310,936,000 202412 311,772,000202313,653,000 202412 31112,827,0002023495,369,0001,474,000202316,527,0001,632,000202313,814,00022,885,0002023367,599,000202386,836,000202388,281,00020239,148,000202412 31141,937,000202321,184,000 202412 31149,202,0002023595,813,00080,683,00020235,487,0002023526,961,00060,458,000202355,501,0008,061,00020237,864,000 202412 3168,066,0002023210,000202412 31202312 31202412 31202312 316%202412 3110%202310% 202412 3180,683,00020235,277,0002023210,000 202412 311.120230.7202412 310.820231.0 202412 31202312 31 202412 31202312 31 202412 31 202412 31 202412 311722023171 LYGR LYGR114,545,000238,529,000LYGR LYGRLYGR202312 31LYGRLYGR202312 312023 2023(1)LYGR2024202824.6%(2)LYGR2024202867.0%78.0%(3)LYGR202420287.7%28.3%(4)2.0%(5)19.1% 2023LYGR202312 31LYGR 202412 31LYGR2,595,00013,619,000365,640,000 LYGRLYGR20241231LYGRLYGR202412 312024 2024(1)LYGR202520294.0%10.0%(2)LYGR2025202968.0%75.0%(3)LYGR20252029-7.1%6.5%(4)2.0%(5)21.3% LYGR2,473,00012,378,000342,755,000 20232024LYGRLYGR20232024LYGR2023LYGR202320242028LYGR20242024LYGR202420242024LYGR20252029 LYGR2024 LYGR(1)LYGR20252029(2)LYGR20252029(3)LYGR20252029(4)(5) (a)LYGRLYGR(b)LYGR LYGR 2024GDP2.4% 20241.68 12%20275,800AI+AI AI 2025 202412 31 202412 31 202412 31 202412 31 202412 31 202412 31 202412 31 3.1(c)202412 31496,370,000141,937,00036,229,0003.1(c) 202412 31 (www.hkexnews.hk)(www.irasia.com/listco/hk/pad/)202412 31 20253 31