安乐工程2024 中期报告

2 0 2 4 中期報告 19771977ICBT AnlevTransel Elevator & Electric Inc.603912.SS 235171819212224464754 (i)20246302.383,300 202431977ICT AnlevR&DICBT MiMEPBIMMiC ESG(O&M) 20247 2024826 202463020248,2401,52020246306,7202024527202363020237,4702.3751.2413,8702024202310.0%750 202463032.654202363028.4114.24314.9% 2024630117.0432023630122.7605812023630570 20244.77720236304.538 2024630ICBTMiMEPDfMABIMAI 20245(2023) 2024 2024202463021.11202363017.48 202463055.85202363061.50202418.81202363024.61 MiMEP 20246302.0520236301.8411.3%20241.2520236305.49 BIMMiMEPMiMEPMiMEP 202420246306.2120236306.23 202463045.14202363045.99 AI (Teresa) (ICBT) 2024ICBT20246302.9520236303.112024630ICBT9.3820236309.41 ICBTAI AI51100 ELV BIMIoTAI 202420246302.3920236301.60 2024630Anlev Elevator GroupAnlev6.6720236305.86 AnlevAnlev46 Anlev20246303612(ii) AnlevAnlev AISDA 2024630BIMDfMAMiMEP50% BIMBIMCICBIMCICBIM(BIM CCBM/CCBC) MEP III (AMSFS III)BIMMiCMiMEP 202432.6544.24314.9%20246304.7772,3905.3%202414.6%1.4%202316.0% 20248,24020243,1001,52020246306,72020245276,0006,500202452720236307,4702.3751.2413,8702024202310.0%750 202463011.473202312319.06420246302.4092.387 20246305.195202312313.20020212.559202312312.6331.34320231231120231231 5.1953.479202312312.4882.413202312312.4861.06520231231 (i)(ii)(iii) 202432.65420234.24314.9%3.634 20244.77720236304.538202463014.6%202363016.0%1.4%ICBT 20246301,23020236301,190 1.44520241,64020231.2413,8702024 20244,26013.4%3.60920236303.18320231,5702,6908.5% 202320247802024140202363094020246301,5201,8902023630 202463011.473202312319.06471.1%27.1%1.2%0.6%2023123168.4%29.0%1.3%1.3% 20246305.195202312313.2002041 202463027.0472023123126.73412.514202312319.498 20193.35720246302.7592023123120231231202312315,9802024 20251231 2020112720201031 202463023.9%2023123115.1%2024630 20246309.389202312318.540 20246302,6902,460230 20246301.800202312311.8001.38720231231 20246305.966202312315.866 2024630 2,72520236302,701 202425221,00019801,1002024130 AIIoT ATALARWA ClubARWA Club 2023/24 203120323,00020242025902 BIMMiC MiMEP IoTAI 18452024630343434 2410 34 •2024826 2024630 99 (a) 10%50% 25%50% (b)2024630430,00020236301819 1. 34 2. 202463020231231 202411 52020 161 177 3. (i) 3. (ii) (ICT) ICBT iAnlev Elexii 3. 2024630 3. 2024630 3. 2023630 4. 121212 5. 6. 2008.25%20016.5%16.5% 8.25%20016.5%200 ABABAB600,00012% 25%15%2024 20081110%[2008]11225%5%25%10%20246305%10%20236305%10% 6. 202463020,0002023630897,0002024630764,0002023630714,0002024630784,00020236301,611,000 7. 8. 20231202320224.5 20249162.3832,993,000 9. 2024630 9. 20242023630 202463020242023630 20242023630 10. 202463020231231 202363073,000 11. 20246301,431,000 202463087,997,000202363016,767,00078,849,0002023630 202463013,826,000202363011,835,00013,826,000202363011,835,000 12. iiiiiiii16 12. (i)20236301583,221,0002022123121.44%16.83%2023630124,125,000 20236301%56,513,00061,316,0002,228,0002,417,00054,285,00058,899,00016.83%202363015.83%202363038,725,000 202312311.13%62,625,00067,914,0002,443,0002,650,00060,182,00065,264,00016.83%202363015.83%15.83%202373115.70%2023123142,463,000 (ii)20242023630Transel Elevator & Electric Inc.TEITEI25%202363025%2.1%20236302.1%TEI TEITEITEI20246302024630(i)12,645,000202363019,000,000(ii)18,921,0002023630TEI (iii)2024630Oscar Bioenergy Joint VentureOBJV118,427,00020231231118,427,000 OBJV202463020231231OBJV2024630121,631,00020231231118,427,000 13. 2024630511,695,00020231231489,459,000 14 14. 90 14. 202463020231231 1490 0303190913601 9 202463017,273,000202363011,807,00012,160,00020236309,215,0005,822,000202363010,127,00013,177,00020236305,573,00020246302,743,00020236303,719,0002,743,00020236303,719,000 2024630593,00020236302,601,000 15. 090 0303190913601 16. 12 2022111.50202212311.502022114 17. 2024630202312312.5% 2.50%6.58%202312312.440%6.035% 2024630(i)(ii)(iii)(iv)39,797,0002023123115,952,000(v)827,000 18. 2024630 202463013,720,0002023123113,290,000 19. 2024630600,000202463012,560,000 19. 20231231202312311,260,00010,290,0002023123113,160,000 202463020231231 2022121(i) 30%2022630A(ii) 30%2023630B20231231(iii)40%2024630C2024617C20241223 19. 2019712 20231231 20. 827,0002023123119,524,00039,797,0002023123115,952,000 21. 12 22. 2024630596,639,00020231231586,620,000 23. (a)1920 (ii)2024630Perfect Motive5,222,0002023123115,527,000 (b) 202420236307 24. 20249162.382024927 20249132024916202491120249121617 (i)OFACSDN(ii)(iii) •2019 • 2024630 2024630•2410 C1 C32024630 202451020245212,332,000A.1B.8A.1B.82024630 13.51B(1) 1)202442 2) 2024630XV352 1. 2.Arling Investment Limited888,650,00063.48%Arling Investment LimitedArdik Investment LimitedArdik Investment LimitedHSBC International Trustee LimitedXVArling InvestmentLimited 3.202212114,000,00014,000,000(i)4,200,0002022630(ii)20236304,200,000(iii) 5,600,00020246172024630202412235,600,00020241223 4.2022121800,000800,000(