力丰(集团)2024 中期报告

2024 2 12 14 34 255,249,000409,610,00037.7%67,246,00067,887,00026.3%16.6% 8,948,0002,405,000272.1% 6,400,000 1,809,0001,563,00015.7% 486,000431,00012.8% 402,000 9,383,00010,607,00011.5% 49,570,00049,437,000 4,790,0005,434,00011.9% 808,000411,00096.6% 5,598,0005,845,0004.2% 19.5%28.7% 5,511,000953,000OPS-Ingersoll FunkenerosionGmbH 401,000280,00043.2% 8,430,0005,496,00053.4% 19,130,00010,248,00086.7% 3.662.3953.1% 1617 31 5.0%5.2%(PMI)4950.850.4PMI 9.3%23.1% 480,038,000407,502,000 OPS-Ingersoll FunkenerosionGmbH 32,516,00029,795,000 72,418,00080,209,0007054 169,870,000209,795,000121109 62,389,00078,770,000 130,314,000172,146,000 19.5%28.7% 301,743,000143,099,000149,072,000148,961,000 5% 6.9% 8.7% 2312264017912 149,072,000148,961,000 111,0001,019,0002,367,00012,367,00018,107,000 9,418,000175,000,000 13.51B(1)13.51(2) Zavatti Samuel MarioZavatti Salvatore 53,000,000 14A14A10,000,000 –29,612,000 –23,008,000 XV352 (a)144,529,982Peak Power Technology LimitedLMTLMT (b) 1,500,000J AND LEM LimitedJ AND LEM Limited XV352 XV3365% C1 C.2.1 C3 ZAVATTI Salvatore 1 Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 2 34 3 3 (a) (b) 4 5 5.1 5 5.2 5.3 (i) (ii) (iii) 7 5 5.3 6,400,000100,000— 5 5.4 5.5 (EV/EBITDA)EV/EBITDA 5.6 ••••••••• 6 6 28,677,000 28,677,000210,706,00010% 32,384,00023,513,000 944,0002,177,000 3,830,0004,853,000 6 (a) (b) 186,693,000242,116,00055,00045,000 2,367,000 72,532,00064,650,00072,673,00064,650,00013 8 9 9 30 10 11 53,000,000 12 7 13 15 25%25% 16 (a) (b) 17 8,053,0002,301,000 31 18 19 Peak Power Technology Limited62.8%37.2% (a) 19 (c) OPS-Ingersoll Holding GmbHOPS6OPS574,000386,000 17,752,00015,792,000677,000624,000