万成环球控股2024 年报

GEM GEM GEMGEMGEM GEMGEM 4 6 36 52 90 91 93 96 181110 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket Square, Grand CaymanKY1-1102, Cayman Islands 1617 www.manshing.com.hk 8309 PO BOX 309Ugland House, Grand CaymanKY1-1104, Cayman Islands 2024331 1,024,700,0002.8% 2024626 3018(i)(ii)(iii)(iv) 1,024,700,0002.8% 1,014,800,00099.0%986,000,0002.9%(i)20234(ii)20234 2019109,900,0001.0%11,000,0009.9% 1,024,714,0002023997,030,000202333127,684,0002.8% (i)20234(ii)20234 202333195,378,0007,679,0008.1%87,699,00020233319.6%8.6%1.0%22,891,000 20233314,777,0002,115,0002,662,000 202333162,128,0003,154,00065,282,000(i)(ii) 20233315,687,0001,748,0007,435,000 20243311.620233311.83 202333168,158,000202433138,375,0005 52.5%3.25% 202433121,135,000202336,978,000 100%202433112.4%202325.3% 20243316,000,000139,143,000 202433178,730,000202357,577,000 35 2024331 202433138,375,000202368,158,0002024331290,800,0002023387,410,000 202433117,240,000202331,180,000153,154,0002023136,132,0002024331(i)(ii) 202433121,135,000202336,978,000 20243317,04220237,117831,880,0002023814,662,000 2017320 2023 2024331 2024331 5920163182016812 198319841984419871998720112 1983200561020051230 6220163182016812 1981198319831985198519987198019801981 3420163182016812 2012121920202023 2010720137 832016812 401961819701197011973319734199691996112009122010320134 1987919891119926200812008320001120061020081020126197419925Royal Institute of Public AdministrationInternational Limited 6120168121987199430(20214230020143111305 632016812 25Collier Petty Chartered Surveyors19864198662009922519896200991980198510 482010816201241201641 199461994101994111997101997122000720011201062006620073 199991419987162014612 452010427201641 199772009101997122006919962005811 59201641201351 199572006220062201342001420201012282004513 197919791982198323 512020310199592018820 GEMC1GEM GEM5.485.67 C.2.1 1215 GEM5.05A5.05(1)GEM5.05(2) GEM5.09 1. GEM 3. 4. 5. 6. C.5.1 541 4/41/14/41/14/41/1 20174 13 C.1.4GEM C.1.4 ABA A (i)(ii)(iii)(iv)(v) GEM(www.manshing.com.hk) GEM5.285.33D.3.3D.3.7 (a) (b)(c)(d)(e) GEM5.345.36E.1.2 E.1.2(c)(ii) (a) (b)(c)(d)(e)(f)(g)GEM23 (i)(ii)(iii)GEM E.1.5 1,000,0001,000,0011,500,000 10(a)10(b) B.3.1 20241231 5183202433146.2%53.8% • ••••• GEM • ••• D.2.1 (a) (b) (c)(d)(e)(f)(g)(h)(i) 2024331 12 • • ••• (i) ••••• (ii) •••••• ••••••(i)(ii)••• (iii) ••• • •••••••• 2024331 GEM5.1515GEM5.1515 GEM2024331 8589 (i)(ii)(iii)(iv)(v)(vi)(vii) 20248919212102GEM 12GEM 2121 181110 info@manshing.com.hk www.manshing.com.hkwww.hkexnews.hk 202211GEM14GEM (i)(ii) 202384202320232023202362020236292023842023 2024331 (i)(ii) 5 202433189168 2023 45611 5284 (1) 730 (2) (3) (4) 611 202433137 3 13 26 33 2017320GEM 1. 2. 201741310%60,000,000202341202433160,000,000 3. 4. (i)(ii)(iii) 5. 6. 1.00 7. 8. 2017320 9. 10. 60,000,00010% 18 2024331571XVXV78352GEM5.465.67 1.2016330201533120163312016930 2.369,000,000(i)175,500,000(ii)193,500,000 3.369,000,000(i)175,500,000(ii)193,500,000 4.369,000,000(i)18,000,000(ii)351,000,000 2024331XVXV78352GEM5.465.67 B. 2024331336 1. 2. 3.Wong Lai Man 4. 5.Wan Wing Ting 2024331XV23336 GEM20 1.2021121Everton (Asia) LimitedEvertonEverton 20211212021101Everton191919()19Everton192021101202293019Everton4,986,0002021121 2.2023623Everton26 (i)2023623Everton171720221012023930AAEverton4,524,000 (ii)2023623Everton2022612023531BBEverton174,000 (iii)2023623Everton2022912023831CCEverton150,000 (iv)2023623Everton552022712023630DDEverton900,000 (v)2023623Everton2022412023331EEEverton552,000 6,300,000EvertonEvertonGEM202023623 3.BDE2023531202363020233312023630Everton202368BDE2023712024630BDE20236Evertone1,626,000 202368BDE20236BDEAC202366,300,000 4.A2023930C20238312023919Everton2023918AC20231012024930AC20236Evertone4,674,000 2023918AC20239AC6,300,000 2023620239EvertonEverton2023620239GEM20 2023620236302023812023920239 19 (i) (ii) (iii) 3000740 32 32GEM20GEM20.7420.93 9336 16636202433126.8 59.7%27.5% 90.5%81.9% 5% 1215 GEM GEM 10 24 2024331 GEM 1635 2024862024892024851617 2024626 20243312024 GEMGEMC2 20233312023 info@manshing.com.hk181110 A. 20232024 20242023 A1. ISO 14001:2015 1.– 12A2 •••• 2.–2023 3.1,024.712023997.03 2024240.0015.0033.002023245.0015.0034.00 A2. A1 ••LED•••25.5••15 4. A3. A4. ••• ••• ••• •• ••20231,432.00 •• B. B1. 20243317,04220233317,117 5 5.=100% B2. ISO 45001:2018 • ••• •••• B3. 6100.00%721.6420236100.00%721.00 6.=100%7.=8.=100%29.= B4. ••18••• B5. ISO 14001:2015ISO 45001:2018 B6. ISO 9001:2015 2023 B7. 2023 34,982202335,048 B8. Plus10,000.0020237,500.00 20231118253 54 104 – 901682024331 2024331 17 2024331102,524,000136,000 • • • • • • • 獨 立 核 數 師 報 告（續） • • • • • • 獨 立 核 數 師 報 告（續） 2024626P05205 512151510–17 2024331 2024331 綜 合 現 金 流 量 表（續） 202