粤海投资2023年报

2023 346141631364863697071737577202213 148粵2829(852) 2860 4368ir@gdi.com.hkwww.gdi.com.hk MA(Cantab)MBA FCA 1617(852) 2980 1333 002702,0001231 20246 1823012.3320247 25 20246 1243020246 27430 20246 28 20243 25 1.4.7.88+8/22.EBITDA5.8.+/23.6. 202312 31 202312 3112.3320231018.7131.04202261.33202320247 25 2023202331.222 0 2 24 7 . 6 42 0 2 234.5%47.75202272.8634.5% 2023 粵 20242024 2024325 202312 31242.002022231.9620224.3% 202312 312.0%69.77202268.404.7%3.3020229.3718.0920221.4920221.0370020224,80010.3620226.8436.4%46.04202272.4434.5%31.22202247.64 47.75202272.86202234.5% 2023 202312 31粵粵96.04%202296.04%粵99.0%粵 24.2322.09202222.491.8%63.83202264.5620221.1% 202012 282021202320212023202120232021202220234,885,530,0004,950,510,0005,016,350,000 202312 272024202620242026202420262024202520265,136,240,0005,259,000,0005,384,690,000 202120298.2202120266.152024202520260.3150.3230.3312021202220230.3000.3040.308 1.4%50.16202249.479.4%13.67202215.094.7%202312 3138.52202239.5220222.5% 257,0003,0009.1710.12 202312 3116,150,200202215,893,2003,345,90020223,342,900 202312 3110,486,80020227,931,8002,054,40020221,925,900202312 311,437,00050,000 202312 31 2023123114.5%8,997,506,000202210,522,070,0002,199,388,00020224,712,693,0001,853,937,00020221,834,379,00020221.1% 粵 202312 31粵76.13%202276.13%粵限76.02%202276.02%粵粵粵 粵粵2.7%1,464,427,00020221,504,513,000粵15.9%711,021,0002022845,682,0004.7% 粵 粵粵粵73.82%202273.82%粵 粵 粵 粵 粵274,0002022169,000222,000202276,000粵181.4%3,877,416,00020221,377,691,0003,842,660,00020221,351,831,000230,115,0002022762,820,000149,175,0002022102,519,0001,808,996,0002022 粵202312 311,957,825,0002022592,244,000粵20231231295,552,000202285,907,0002022 粵 粵91.6%202295.8%202312 313.1%46,978,000202248,500,000 202312 31209,9002022222,300202312315.0%758,786,0002022798,860,000202312 3160.7%49,828,0002022126,650,000202351,054,000202268,874,00074.6%100,882,000202257,776,000 202312 31 202312 312020222417202312 31粵粵 202312 31粵1,2262022857737202245220231231粵94.5%202269.6%68.2%202259.1% 202312 3167.8%648,780,0002022386,660,00020231231105,850,000202252,798,000 粵 粵粵75%202275%粵60020231231量29.12202226.0411.8%4.7%202312 31粵3.8%1,817,993,00020221,890,633,000粵2023123199,722,000202293,614,000 粵粵 粵25%202225%202312 31粵3,20020231231158.632022150.545.4%202312312.4%8,359,489,00020228,166,239,000粵20231231476,644,0002022561,191,000202312 31粵89,626,0002022105,694,000 粵粵10053 18%27,208202223,060粵20231231664,252,0002022647,855,0002.5%20231231371,766,0002022357,003,0004.1% 2016粵粵 20235 31粵20235 31 202312 3120222022202312 3119.8721.93202218.8121.05 202312 3127.1%163,367,0002022128,573,00020.6%133,734,0002022110,935,000 202312 3136.56125.94202289.3897.12%2.87%0.01% 202312 3116.92424.282022407.3617.2%82.8%95.772022129.54152.52159.97111.79202312 3174.5%25.0%0.5% 202312 31122.872022172.70 202312 3177.3%202278.4%202312 31EBITDA4.320226.7 202312 31107.11202213.99粵36.07202266.61 202312 31(i) 90.902022263.53(ii)128.382022106.25(iii) 3846.76202225.972023202212 31 202312 3176.96 202312 31351.462022322.63 202312 31316.182022323.65 202312 3111,4952,52811,2682272,502,471,00020222,513,717,000 2023 572023102620239粵粵粵粵粵202350020052018粵粵 5920203281988200020002003粵粵20142019粵粵20042006粵粵粵粵 46201211152003200620062011201111201111201211 54200841720213 272004220084粵粵粵 4820213273M20091120145粵2014520211粵 5820168251991201620161粵20165粵20196 55201511219962008200820142014420196粵粵2014520196粵20219粵 47202082620203 2粵粵20223 29粵粵20171020206粵 801998625 Transport International Holdings Limited* 196419971020091120113201211 196419781980199319921019935 197819801993112006121997920084Transport International Holdings Limited*20068201081995820225 1994JP1999GBS 70200013 1975197719901994199719981998-19991999 2002-20081999–20052006-20121998-20041999-20051985-19901993-19942000(DistinguishedFulbright Scholar)2005-2017(Laos)2000-20022004-20122009-20132012-20182003-2023 200320042011 7419991125200410 13201211 15 199420231 MA (Cantab)MBA FCA492021327 20022004720093200942014820197 粵202312 31 118 202312 31697172 18.71202218.71202310 26202312 3112.33202242.62 20246 18202420247 2520246 28 202420246124301617 20246 2820246 27430 14151630195199456134862304862 202312 31213216 202312312912972993,484,663,00020226,681,628,000 93,0002022496,000 20231026 202310 26 202310 26 73202477792024 (i)2027(ii)20276 30 2024 202312 31 2024 粵粵粵粵」 20231231 1. (1)(2)(3)(4)(5)(6)(7) 2. 2. 粵粵 202312 31XV(i)XV78(ii)352(iii)C3 粵 粵 202312 31粵907,593,285 202312 31XV(i)XV78(ii)352(iii) 202312 31XV23336 1.202312 316,537,821,4402.粵粵3.粵粵 202312 31XV23336 40 14A 4014A40 202312 31 202312 3131%21%15%5% 5% 25% 13.21 20215 27 20215 27粵202153036粵20215 (i)粵51% (ii)粵粵 粵20215 (i)粵20215 (ii)粵20215 (iii) 202312 31粵2021530 20226 28 20226 28粵2022630364粵20226粵20226 (ii)粵51% 粵2022615粵20226 20229 29粵20226202312 31粵20226 13.21 20233 6粵2023 粵20233 6粵2023粵5360粵2023 粵2023粵粵2023 (i)粵51% 粵 粵粵粵50% 202312 31粵2023420