爱达利网络二零二三年报

GEM GEM GEMGEMGEM GEM 23461418274351575859616365138139 José Manuel dos Santos Clarendon House2 Church StreetHamilton HM11Bermuda BB http://www.vodatelsys.com Codan Services LimitedClarendon House2 Church StreetHamilton HM11Bermuda 䢭 GEM 597,300,0007%528,066,0005,392,000 0.01 José Manuel dos Santos 597,300,0004% 265,700,00064.7%437,600,000191,300,00044% 40,969,000,000177,727,000,000 266,000,000290,700,000 165,000,000221,000,00025% 42,700,0009.0%12,600,00050%77%29,700,000 12,100,00053.8% 64,300,00060% 38,700,00038% 18,200,00017.3%30% TTSATTSATTSATTSA305,232,00073,940,000190,537,0001.37%193,150,000TTSA12,411,00010,361,000 Oi42,738,000122,982,000OiTTSA 57.06% 78,765TTSA17.86%100,000,00010,501,000TTSATTSA37,477,000TTSATTSA36,380,000TTSA8.33% 597,300,000 528,066,000491,567,0007.43%18.31%20.16%90,019,000106,445,00018.25% 18,469,00024,686,0003,600,000 75,051,00076,727,000 CS GroupKaisa Group Holdings Ltd.*0.13,909,0005,392,0003,412,000 24,953,00013,628,0007.43%219,000,000134,356,000182,050,000 209,815,00084,244,0002,748,0002,593,0002,323,000HSBC Holdingsplc0.502,183,000CFLDCFLD9%6.92%0%2.5%CS Group2,471,000 3,470,000 154,000 José Manuel DOS SANTOSERLOHHLERLOHHL University ofCalgaryChartered Professional Accountants of Alberta McGill UniversityMcGillUniversity Mitel Networks CorporationMitelNewbridge Networks Asia Pacific LimitedUniversity of TorontoProfessionalEngineers Ontario Trust Company of theWestAmerican Institute of Certified Public AccountantsYPO AllianceManchester Business SchoolBangor UniversityTheLondon Institute of Banking & FinanceInstitute of Financial AccountantsInstitute of Public Accountants Charter Kingdom Limited GEM C.1.4C.1.6D.1.2 GEM5.485.67 José Manuel dos Santos José Manuel dos Santos GEM5.09 José Manuel dos SantosC.1.4 C.1.4 C.1.4 C.1.4MWC C.1.4 A.2.1 José Manuel dos Santos 10,000 José Manuel dos Santos José Manuel dos Santos José Manuel dos Santos José Manuel dos Santos 1,300,000 BB 0.01 80%20% José Manuel dos Santos A) AAAA A R √ √ A1.1 A1.2 A1.3 A √√√ A2.1A1.2 3,000 A2.2 A1.5 A RA3.1 A √ A4.1 B) BBBBBBBB B √√√ 15011832150–986552412114 9.80%7.59%17.39%41.67%9.20%3.70%6.17%51.61%0% B M √√√√ B2.1 B2.2 B2.3 B √√√ B3.1 22.03%6.25%25.00%17.91% B3.2 11.283.028.979.58 B √√√ B4.2 B √ 1,500,000 B5.1 279131121 B5.2 B5.3 B5.4 B √ √ B √ B7.1B7.2B7.3 B B8.1 B8.2 0.01 120,284,0006,161,000 295,000 53.65%18.96%53.35%17.03% 5% José Manuel dos Santos *** * José Manuel dos Santos GEM5.465.67 ERLERLJosé Manuel dosSantosOHHL22,952,5003,292,500210,000 1 61,611,50010% 1% José Manuel dos Santos 5% ERLERLJosé Manuel dosSantosOHHL José Manuel dos SantosJosé Manuel dos Santos GEMGEM20.74 Shannon8,000,000 Shannon60%40%Shannon50%GEMGEM8,000,000 GEM GEM José Manuel dos Santos Ernst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 1.52.1165.853.6 • • • • • • • • • • • José Manuel dos Santos Clarendon House, 2 Church Street,Hamilton HM11, Bermuda ERLOHHL 20% 20%20%50%20%331/3% •• • • • • 20% 36,380,00037,477,000 100,074,000114,386,000 GEM José Manuel dos Santos848,000422,00089,000108,000133,000132,000 38,332,000(36,335,000)31,649,000(29,610,000) 616,115,000616,115,000 55,000164,000 CSGroupCS Group2,471,000 2,024,0001,060,000 100% 132,000139,000 4,122,0004,890,000 3,470,0003,470,000 4,000,00031,231,0004,000,00031,231,00030,792,000 20,711,000 1 M25%50% 300,000351,00060%81.6%21.6% 1,182,0001,275,000 GEM 3,470,000 154,000851,000 5%1,0003,000 50,280,00023,825,000 10%3,049,0003,823,000 •• () 3,080,0003,080,000