
2023202393% ClubMed15,122.519%Club MedEBITDA47%3,207.9 2022Club Med86%201940%MICE1,674.982%608 2023•2019 1 202318,125.119%201928%EBITDA3,729.959%17,151.824%307.2156% 20242024202432Club Med2024202314%202253%2024464.2202317%95%2,988.9 2023 202325Club Med3.122024 2023—••• 致股東的信 Club MedClub Med2019 2023202317,151.87% Club Med ESGESG20302024MSCI ESG AAAS&P GlobalCSA9%HKQAAA 2024 2024314 Club Med 20232023 202320235Casa CookCook’s Club 業務回顧 202212313,990.4202312315,595.2EBITDA202212312,344.9202312313,729.920231231307.220221231544.9 Club Med2022123115,252.42023123118,125.118.8%2022123113,777.72023123117,151.8 CLUBMED及其他 Club Med ClubMed195020231231Club Med4068351221101042162023Club Med72.8% 業務回顧 2023ClubMed20222023 752.8202286.3%2019101.2%201939.9% 2023Club Med20226.4%201997.7%202218.5%4.1%0.9% 2023Club Med15,122.5202219.2%2019118.3% 2023Club Med70.0%20223.520191.51,681.2202220198.5%30.8% 2019Club Med62.7%10.8%1.6%2023Club Med 2023EBITDA3,207.92022EBITDA2,187.6 Club Med20222019 2023Club Med2022 業務回顧 20222019112 20232 0 2 22 0 1 93 9 . 1 %106.8% 2023202223.5%201962.7% 2021Club MedSandpiper2022202215.6% Tignes202212Val d’IsèrePragelato20239,125.4202220196.9%10.8% 2 0 2 32 0 2 296.5%2019101.6% 2023ClubMed2,421.2202225.6% Club Med 20234KemerTurkish OZAK Group240.1219.42023 —2023ClubMed2022MarbellaNewTignesVald’IsèreKiroro Peak2023Club MedClub MedKiroro Grand 20235LesBoucaniersFrenchCaisse desDepôts et ConsignationsInvad Group20232024148.463.0 (b)20181130VI-62VI-64Club Med Holding2024219202441155Club Med Holding LaRosièreClubMedLes Boucaniers20232024ClubMedKemer2023123197.4%20199.0 —Club MedClubMedClub MedG.EG.OClub Med(a)ClubMed 業務回顧 —20235,685.937.6%202220195.8%10.0% ClubMed(AI)2022ClubMed —2021Green Globe1BREEAM2Green FarmerAgrisud2023ESG 20233Club MedAIAI 2023Club Med 20233Club MedThat’s L’esprit LibreClub Med C2M—2023ClubM e d72.8%202220197.429.4%20222.9 Club Med20231231665.4202210.9%201996.9% 202332202314%202232202253% 2023123111,977.5 2026202319% 202432202420233220235%202232202230% Club Med 20231231Club Med252023ClubMed202233.4%32%2023Club Med355,000 FOSUNHOLIDAY202324.7202245.8%20231231202255.0% ClubMedClubMed20235(ExclusiveCollection Resorts)10(ExclusiveCollection Spaces)41Club Med 2Club Med13%2023Club MedClub Med18%139,000 20242024322024 三亞亞特蘭蒂斯1 2 1,314205,000MICE3C201420184 2023MICE20231 7918–2120233.0IP• 20232022877.220231 , 6 7 4 . 92 0 2 290.9%2,385.581.9%202238.92022290.1607.72023EBITDA744.82022289.1157.6% 1231 16.5%94.8%2,988.9 2024229464.22023 20192C2021202366.02022162.6% 2023 度假資產管理中心 2023IP •55007• 30 Club Med• ClubMed•ClubMedClub Med•ClubMed•308G.O 2021Club Med•2023 Compagnie des AlpsCDA9.1 202312316,648.32,074.01,211.320231231229,2752,0202023123170,338.5164.2 Après Ski 1029—|AICG 202311 20242291844.2 202020212021Club Med岸Club Med302岸20221 Club Med(JOY PARK) 20219252023+1,5006 2122023107.819.2 2023TRUE2022TOP711 20231231 202312311,680.11,300.020231231423.920231231 28,5004822023123121,194.021.5 202422921.5202321.4%3.556.3Club Med19.4 806.555.1% 業務回顧 201911ThomasCookThomas Cook2023ThomasCookThomas Cook 复遊會及相關業務 2023OTA++Club MedAPP+ 2023TCClub Med 20231231652.916.5%202311.452.6% 2023354.720229.0%84.92022131.5% Thomas Cook 2023Thomas Cook 2024202422932.7202374.7% Thomas Cook 2022123113,777.724.5%2023123117,151.8 Club MedClub MedClub Med2022123111,606.422.1%2023123114,176.4Club Med6.4%3.58.5% C20221231917.492.8%202312311,769.0C 管理層討論與分析 ClubMedClubMed11.6%932.221.8%74.4202342.9 9.5% 40.2%29.0%32.6%Club Med30.3%ClubMed4,075.428.8%Club Med2019205.4%31.6%50.0%10.7%40.9%47.9% 2023324.32022103.72023(i)Club Med282.4(ii)Casa CookCook’s Club45.1(iii)95.1 2023123117.1%2,348.2(i)29.1%747.52022578.8(ii)104.1 18.1%20231,764.5(i)202380.1(ii)Club MedIT71.8IT(iii) 20231,806.82022593.5 管理層討論與分析 202263.92023510.4 2023155.52022278.420231231235.020221231373.1 2023123198.620221231232.9 2022995.6309.920231,305.5(i)(ii) 2022128.614.62023143.22023112.330.9 30%60% EBITDAEBITDAEBITDAEBITDA EBITDA EBITDA20222,344.920233,729.9 ClubMedEBITDA20233,207.920222,187.6201941.1%2023EBITDA2022283.4723.12023EBITDA111.42022218.62023EBITDA126.62022EBITDA285.1 2022202312311,217.61,610.72023Club MedClub Med20231231Club Med665.465.4278.2 2023123123,655.211,685.322022123111,961.9 2023123169.5%2022123179.3%20231231202212312,984.20.3%2,991.7202312312,671.7 20231231 2023 2023123111,685.33,558.4202312312,671.7 2023123130.5%9.8%9.3%50.4% 2022123137,930.02023123138,622.82022123135,298.92023123136,242.5202212315,163.2202312317,551.1 202212310.65202312310.53Club Med2024 2022123153.6%2023123153.5% 202312316,898.7202212315,711.130 202312312,991.7 202312314,043.4489.2(A)1,999.01,305.5347.9(B)(i)307.5Club Med(ii)500.9Club Med(iii)536.1(C)318.6 20231231979.0(i)1,458.8Club MedClub Med(ii)151.9Club Med(iii)Les BoucaniersKermer388.5 202312313,071.8(i)1,557.4(ii)752.7(iii)530.0 202312318,562.316,113.4202212315,16