好孩子国际2023中期报告

2023 252329313233353638 97927 Martin Pos20233 21 Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3, Building DP.O. Box 1586, Gardenia CourtCamana Bay, Grand Cayman, KY1-1100Cayman Islands 183171712-1716 www.gbinternational.com.hk 1086 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 28215331 193252502 1. 20236 302023 2. 20224,372.811.1%3,889.2202220227.7%20221,684.95.9%1,784.8202218.8499.5%112.7202251.4163.2%135.3 CYBEX20222023 2022 •CYBEX20221,631.811.2%14.4%1,814.8CYBEXCYBEXCYBEXCYBEX500ADACCYBEX •gb2022791.719.3%12.8%638.6gbgbiF •Evenflo20221,229.710.4%8.4%1,101.320222023Evenflo CYBEX gbgb 53.5%51.0%2022719.6334.5 Evenflo CYBEXgb Evenflo B2C 202271.911.560.4 20224,372.811.1%3,889.2202220227.7% 20221,045.517.51,028.0 20222,687.921.7%2,104.420221,684.91,784.8202238.5%7.445.9%2022 2022691.612.6704.2a)2022225.3195.5b)20222.926.7c) 20220.90.30.6 20222.427.529.9 202229.759.9%47.5 202218.893.9112.7 202222.921.3 202252.854.1106.9 202213.237.924.7 5.2202215.6 202320226 30 (1)x(2)x(3)x 2022 20236 302,147.6202212312,069.7 20236303,232.0202212313,354.81,227.3202212311,182.02,004.7202212 312,172.8 20236 301,084.4202212 311,285.1 20236 30765.420221231788.79.8202212 319.8202212 312.3 20236 3020221231 20101152010 20236 3035.0%2022 12 3136.9%1637.2%202212 3139.0% 2010201020205 25202020202020422 2010640,0002020296,800 20236 306,687202212317,357870.42022925.0 20236 3020102020131,364,50020221231132,301,300 (1)20236 301,668,031,166 (2)20149 2910 (i)20179 29(ii)20189 29(iii)20199 29 (3)20149 2910 (i)20189 29(ii)20179 2920189 2920199 29 (4)201510 710 (i)201810 7(ii)201910 7(iii)202010 7 (5)20183 2710 (i)20%20209 27(ii)30%20219 27(iii)20229 27 (6)20185 2810 (i)20%20215 28(ii)30%20225 28(iii)20235 28 (7)20195 2310 (i)20%20225 23(ii)30%20235 23(iii)20245 23 (8)23,642,500 (i)93,33320208 2820278 27(ii)93,33320218 2820278 27(iii)93,33420228 2820278 27(iv)2,107,20020209 2720283 27(v)3,160,80020219 2720283 27(vi)5,268,00020229 2720283 27(vii) 172,00020215 2820285 27(viii) 258,00020225 2820285 27(ix)430,00020235 2820285 27(x)2,396,30020225 2320295 22(xi)3,594,45020235 2320295 22(xii) 5,975,75020245 2320295 22 (9)202012 1110 (i)20%202312 11(ii)30%202412 11(iii)202512 11 (10)20226 1610 (i)20%20256 16(ii)30%20266 16(iii)20276 16 (11)2 (12)CYBEEX (13)gb 20236 302020117,126,516117,423,316 20236 30201020207.88% 2020117,423,3167.04% 20102020 2020 12(i)0.1%(ii)5,000,000 121% 301.00(i)(ii)(iii) 20236 30 13.18 20214 20214 132021436165,000,0002021485,000,000 20236302022630 20214(a)(b)30% (1) (2) (a)(b) 2021420219 2320236 3020214165,000,000 2410 20214 13 20236 3013.18 21 (1)L 20236 30XVXV78352 (2)Grappa TrustCredit Suisse Trust Limited(Singapore)Golden PhoenixTrustCredit Suisse Trust Limited (Guernsey)(2)(4) (3)Silvermount Limited29,057,57310,653,000 (4)XV (5)XV 20236 30XV352 (1)L 20236 30XV233365% (2)PUDCayey Enterprises Limited53.44%CayeyEnterprises Limited2023630Grappa HoldingsLimitedGrappa Holdings LimitedSeletar Limited50%Serangoon LimitedCreditSuisse Trust Limited (Singapore)50%CreditSuisse Trust Limited (Singapore)Grappa Trust548,994,581Grappa TrustGrappa Trust (3)Sure Growth Investments Limited44.44%22.22%11.11%5.56% (4)Rosy Phoenix Limited Credit Suisse Trust Limited (Guernsey)Golden Phoenix TrustGolden Phoenix TrustCredit Suisse TrustLimited (Guernsey)87,753,871 20236 30336 29 20236 30 13.51(2)13.51(B)(1) 202213.51(2)13.51(B)(1) •Martin Pos20233 21CYBEX•20233 21 202213.51(2)13.51(B)(1) 20238 30 Tel+852 2846 9888Fax+852 2868 4432ey.com Ernst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 317220236 303434 2410 34 34 20238 30 1. 20236 3020238 30 20007 14Cricket Square, Hutchins Drive,P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands201011 24 2.1 20236 3034 202212 31 2.2 202212 31 1281212 2.2 (a)1220231 1 (b)820231 1 (c)1212 2.2 (d)12202311202312 31 3. (a)(b)(c)(d) 3. 3. 20236 30505,584,000482,495,00020226 30553,220,000 4. (i) 20236 30 4. (i) 5. 6. 7. 8. 16.5%202216.5%2,000,00020222,000,0008.25%16.5% 1%12%20171221%201811 15%23.2% 15.825%12.95%17% 22% 19% 15%8%16% 375,0009% 25% GCPCEQTC2020202215% 9. 20236 3020226 30 10. 20236 301,668,031,16620226 301,668,031,166 20236 30 11. 11. 12. 105036110251512 (a) 12. 13. 14. 14. 15. 16. 17. 6090 19. 20. 21 21. 201011 52010201020205252020 21. 2010202020102010 201020185 2810%202020205 2510%12201020201% 120.1%5 301 (i)(ii)(iii) 20206 19201020178 2820183 27201852820195 23202020206 19 21. 201096,650,000202026,084,5000.96 20206 19 (a) 2010 20236 302010 21. (a) 2010 21. (a) 2010 21. (b) 2020 20236 302020 21. (b) 2020 20236302,634,000202263011,607,000 202212 31337,50022,000 21. (b) 2020 20102020103,230,00028,134,500131,364,5001,313,650437,923,000 20102020103,230,00028,057,0006.19%1.68% 370,863,000202212 31767,917,000 13 24. 24. 25. 25. 20236 30