中远海发中期报告 2023

2023中 期 報 告 航 運 產 融運 營 商 24531333435384042 A-538 86 (21) 6596 6105 5299 86 (21) 6596 6813 http://development.coscoshipping.com 18351 H H3,676,000,000H H1,000 02866 H 18317 A A9,899,938,612A 5,706,842,0001,103,339,0000.0815 2023 1. 2. 3. (1) (2) (3) 5,706,842,00013,107,007,00056.5%1,235,378,0003,365,609,00063.3%1,103,339,0002,695,360,00059.1% 1. (1) 3,664,441,0003,979,893,0007.9% 1,241,070,0001,173,456,0005.8%7.1% 2 , 4 2 3 , 3 7 1 , 0 0 02,806,437,00013.6% (2) 1,899,997,0002,196,826,00013.5% (3) 1.9%14.6%35,444,820,00033,697,351,000 12.2%13.0%19.2%20.5% 1) 2) 3) 4) 5)30 2. (1) 3,554,458,00012,713,369,00072.0%18.51TEU57.59TEU67.9% (2) 3,339,485,00010,688,194,00068.8% 3. (1) 41,486,00079,061,00047.5% (2) 1,909,00025,365,00092.5% 1,834,689,0003,191,070,000 25,076,130,000574,474,0002.3% 3,271,692,000220,448,0006.3% 1,053,870,0001,012,514,0004.1% 178,537,000-112,712,000258.4% 2. 25% 16.5%16.5% 10%10% 589,195,00011.6% 635,423,000804,736,000169,313,000 1,103,339,0002,695,360,00059.1% 3,487,353,0008,085,717,000 75,923,429,00024,036,061,00015,680,267,00029,644,174,0006,562,927,00020,511,122,000 8,000,000,000 10,495,000,0001,058,664,0007,649,692,0008,191,000,0006,862,595,00049,587,737,000 15,147,367,0003,161,265,000810,138,000675,765,000619,742,0002,962,803,0008,085,717,000165,206,00047,114,0002,192,679,0003,746,088,00035,130,0001,333,716,000282,275,00024,036,061,00049,168,000 3,487,353,0004,747,780,0001,260,427,0007,354,843,000 3,487,353,0004,747,780,0001,260,427,000 1,724,001,00015,698,0001,708,303,000 12,695,215,0009,209,673,0003,485,542,00021,718,644,00032,313,991,000 AH[2021]3283AA8530,434,782A2.761,463,999,998.323,095,043.481,460,904,954.84A(XYZH/2021BJAA131539) 2A A XYZH/2022BJAA130022230,811,074.74108,621,990.9796,058,931.106,274,409.5719,855,743.1021 A AA 810,138,000253,993,0006,597,000247,396,000 261%266% 358,320,000329,799,000 2,193,556,000222,023,000 34,800,00067,113,000 20,511,122,00018,611,895,0006,255,808,00012,969,610,000165,206,000120,443,000 9,398911,923,100 12 A2.19310619,803,610 XVXV78352 3.HHH1.7496,900,000H 4.16.13%1,112,903H 5.60,000HXV60,000H XVXV78352 22 XV233365% 1.L2.1,447,917,519A3.100,944,000HOcean Fortune Investment Limited XV23336 13.51B(1) A 1.A A 2.A AA88,474,4488,847,445A88,474,448A0.7622%A1.1154%A (1)31,406,29212712479,627,00378,220,7111,406,292(2)12478,220,711115A2.52AA2.00 198,847,445A2.52AA2.94 (i)A2.522.41912411078,220,71168,833,7949,386,9179,386,917(ii)AA20,560,4122,384,1862,384,186 (i)7,867,83511010048,273,38240,871,20219188,847,4458,381,790(ii)A10020,435,601(iii)A182,793,924(iv)AA2.4192.193 17,164,9042,638,706 29,449,382AA23,706,298AA5,743,08429,449,382AA0.30%0.22% (3)A2.4192.193A17,164,9042,638,7062.193 (4)2.54 (5)7,867,83511010048,273,38240,871,20219188,847,4458,381,790 (6)A (7)A (8)993,400A A1,406,292AAA2,638,706 AA57,120,827A0.58%A17,164,904A2,638,7067,867,83529,449,382A0.17%0.03%0.08%0.30% 1%0.1% 3. AA1% 4. A1A A AA 5. A (i)AAA2.52(ii)A20AA2.50(iii)AA1.00 AAP=P0-VP0VPA2.522.419A2.4192.193/ A15 3360 3434 2410 34 P03224 52,435(49,434) 1. A-538 (a)(b)(c) 2.1 3416 15,147,367,000 2.2 171281212 12 12121524 2.2 12 12 (i)39,177,0002,379,00041,556,000(ii)2,695,009,000351,0002,695,360,000(iii)4,321,0001,680,0006,001,000(iv)2,379,0001,680,000 7. 8. 25% 16.5%16.5% 10%10% 9. 10. 0.087 11. 2,947,597,0003,504,448,0001,165,417,0001,060,690,000 22,093,000630,386,000 12. 14. 15. 11,142,50067,078,2118,847,445 15. i.ii.2.522.419iii.2.4192.193 345,0003,324,000 2.19317,165,00037,643,0002.5450,319,00060,273,0007,497,0004,312,0005,179,0006,225,000 2.1932,639,0005,787,0002.542,639,0003,148,000 17. 19. 19. 20.