依波路2023中期报告

2 4 5 16 20 22 23 25 26 27 Teguh Halim Teguh Halim Teguh Halim Teguh Halim www.ernestborel.ch Third Floor, Century Yard, Cricket SquareP.O. Box 902, Grand Cayman, KY1–1103Cayman Islands Teguh Halim 1617 8, rue des Perrières2340 Le NoirmontSwitzerland 230A9901 11125 193161612–18 Tricor Services (Cayman Islands) LimitedThird Floor, Century Yard, Cricket SquareP.O. Box 902, Grand Cayman, KY1–1103Cayman Islands •20236302023202259.482.5•202265.8%202353.4%202239.1202344.1•20231.320229.7•20230.3620222.80 2023 202382.5202259.438.9%202344.1202239.1202353.4%202265.8%20231.320229.7 18561672023630818 2023 2023630673202257.01.9%202355.991.1% 20236304320221.5193.3%20234.47.2% 202363010220220.922.2%20231.11.7% 2023419 2023(EVT)(DVT)2023133 2023 202259.423.138.9%202382.5 202259.41.93.2%202361.3 202321.2 202220.318.189.2%202338.4 202220.35.125.1%202325.4 202313.0 202239.15.012.8%202344.1202335.9202239.120238.22022202265.8%202353.4% 20233.520221.3 202223.10.41.7%202323.5202328.4%202238.9% 202219.22.211.5%202321.4 20226.42.031.3%20234.4 20231.320229.7 2023630316.020221231322.36.3 2023630141.02022123189.851.2 202363063.22022123133.729.5 20236306.5202212316.53.0202212316.32023630298.920221231282.1202212313.93.6202212311.5%18.32022123113.04.5%8.41%202212316.97%8.88%24.7202212313.4252.320221231261.82.56%6%202212315%6%20236302.5296.4 2023630202.9%20221231261.6%2023630 20236306.5 202211212023419 140,000,000(i)100,000,000(ii) 40,000,000202211212023313 2023 2023630 202363020221231 20236 302022 202363044620221231146202326.7202222.9 2014624201471120246242022 202363020221231 —— 2023630571XV(a)XV78(b)352(c) 1.3,000,000Teguh Halim 2023630XV352 2023630XV23336 1.222,634,485217,834,4854,800,000 2. 3,500,0001,374,000 4. 5.2023630360,257,512 2023630XV23336 201462420147112024624 (a)(b)(c)(d)(e)(f)(g)(a)(c) 201462410%34,700,0009.63% 121% 10281.00 (a) (b) (c) 10 2023630 C.1.6202362 2023630 20236302023630 2023630 www.hkexnews.hkwww.ernestborel.ch Teguh Halim 2023830 2023630 2023630 2023630 (i)15,500,000 (ii) (iii)143,691,000202299,495,000 2023630 2023630 1. 3434 2022202311 34 20222022 2. 3. 2023630 • • (a) 2023630 3. (a) 2022630 (b) 3. (c) 10% 4. 5. 6. 7. 16.5% 8.5%20226 308.5%11.5%202263011.5% 35% 25%202263025% 8. 9. 20232022630 10. 20236301,271,00020226309,730,000352,041,0512022630347,437,000 2023630 11. 20236301,681,00020226301,696,000 12. 12. 30180 13. 14. 16. 2023630112,000880,00020221231645,000728,0005%2022 6%20221231 2023630235,260,000253,681,00020221231217,190,000244,990,0002.56%6%20225%6% 20236302,410,000202212312,503,000202212311,000,0005% 20236304,000,00020221231 17. 17. 17. (a) 17. (a) (i)202363013,000,0002022123113,000,000 —6,500,000 — —5,371,116Teguh Halim (ii)20236305,293,00020221231(i)(ii) (iii)20236233,645,000202212313,870,000 (b) 202363015,224,0002022123115,189,0006%202212315% 2023630700,000755,00020221231700,000790,0000%6%202212310%6% 18. (i)202342712,820,512 19. 20. 2023419—108,456,000 38,461,53840,000,00020231231202412312025123130,000,0001.5 30 12,820,51213,333,333.3(i)202441202312312024331(ii)2023123130202312312024331 20. 12,820,513(i)202541202412312025331(ii)202412313020241231202533113,333,333.320246302024 (i)202414,000,00020249113,333,333.3 (ii)202412,000,00014,000,00020249112,000,000.00202410,000,00012,000,00020249110,000,000.0013,333,333.3(i)202541202412312025331(ii)2024123130202412312025331 (iii)202410,000,000(i)202541202412312025331(ii)202412313020241231202533113,333,333.3 12,820,51313,333,333.4(i)202641202512312026331(ii)2025123130202512312026331 20. 42,178,000 20. 20236 3021,203,0005,257,000 202311202363014,549,0006,893,000202311 21. (i)2023630 21. (i) (ii)121516 (iii)