中国飞鹤2023中期报告

2023 234133031323335363862 267 Maricorp Services Ltd.PO Box 1103 George TownGrand Cayman KY1-1102Cayman Islands Jacques Maurice LAFORGE 10C16 Jacques Maurice LAFORGE 3485 Jacques Maurice LAFORGE Maricorp Services Ltd.PO Box 1103 George TownGrand Cayman KY1-1102Cayman Islands 183171712-1716 ir@feihe.com www.feihe.com 6186 12.95‰6.77‰96050.932.0-7.4% • •36,8837.3% • • o60% o(GB10765-2021)(GB10766-2021) o(NPC)(CPPCC) o 2,80094,00077.8% 327,000 •480,0001,120,000 • • Vitamin World USA Vitamin World USAVitamin WorldVitamin World USA55216Vitamin World USA105.91.1% 9,672.80.6%9,735.2 3,136.27.6%3,376.0 6,536.62.7%6,359.3 67.6%65.3% 758.814.6%869.6(i)(ii) 3,142.210.1%3,459.9 656.715.4%757.5 56.623.9%43.1 12.0127.4%27.3 3,234.724.7%2,435.0 962.715.2%816.4 29.8%33.5% 2,272.128.8%1,618.7 (i)(ii)(iii) 11,128.2 1,352.8 25,830.821,543.813,428.86,755.52,386.3 (0.33)(0.40) (i)(ii) 1,686.372.2 1,000474 47 C.2.1 C.1.3 XVXV78352 (i) (1)9,068,251,704 (2)587,516,458(3)3,889,911,881Harneys Trustees LimitedHarneys Trustees LimitedLYB International Holding LimitedLYB International Holding LimitedGarland Glory HoldingsLimitedGarland Glory Limited3,889,911,881(4)345,681,920Harneys Trustees LimitedHarneys Trustees LimitedRL Equity LLCRL Equity LLCLH Financial Holding LimitedLH Financial Holding Limited345,681,920(5)326,000(6)101,647,734Adroit Shipping LimitedAdroit Shipping Limited(7)23,717,804J.T. Living TrustJ.T. Living Trust23,717,804(8)6,525,701Morgan Stanley PrivateEquity Asia III, LLCMorgan Stanley Private Equity Asia Fund III(9)2,673,514Morgan Stanley PrivateEquity AsiaMorgan Stanley Private Equity Asia Fund III North Haven Private Equity Asia III, L.P. (1)40%(2) XV(i)XV78(ii)352(iii)XV XV23336 (1)9,068,251,704 (a)3,889,911,881Harneys Trustees LimitedHarneys Trustees LimitedLYB International Holding LimitedLYB International Holding LimitedGarland Glory HoldingsLimitedHarneysTrustees LimitedGarland Glory Holdings Limited3,889,911,881 (b)345,681,920Harneys Trustees LimitedHarneys Trustees LimitedLH Capital Holding LimitedLH Capital Holding LimitedLH Financial Holding LimitedHarneys Trustees LimitedLH Financial Holding Limited345,681,920 (c)226,146,556Harneys Trustees LimitedHarneys Trustees LimitedLSH International Holding LimitedLSH International Holding LimitedLSH Investment HoldingLimitedHarneysTrustees LimitedLSH Investment Holding Limited226,146,556 (3)813,663,014Harneys Trustees Limited226,146,556(2c)587,516,458(4) (4)587,516,458 336 9,5522,319 15,155,0009,068,251,704 6,554.72,258.3 0.13491,223,021,0591,122,598,800(i)30%(ii)30%60% 183171712-1716 30% Jacques Maurice LAFORGE (i)DIF(ii)(iii)(iv) DIF(i)(ii) 190,190,7042.10% DIFDIF (1) (2) 190,190,704190,190,704 (i)(ii)(iii) (a)(b)(c) 134,000,1001.48% 121% (10) (10) 1.00 (10) (a)(b)(5)(c) (10)(10)(10) (1)(2)(3) 80,696,3000.89%122,951,1001.36% 12 (i)(ii) (i)(ii)(iii) 1010 (10%)906,825,170(0.5%)45,341,258906,825,17045,341,258 (i)120.1%(ii)120.1% (i)(ii)(iii) (i)(ii)(iii)(a)(b)(c)(iv) (i)(ii) (i)10(ii) 1931 300291834678 13.51B(1) 31613434 34 2410 34 97927 1. 34 2. 171717 179 (a)12 2. (b)8 (c)1212 (d)12 3. • • 3. 3. 3. (a) 4. 4. 5. 6. 85,925,00014% 7. 8. 25%25% 9. 0.172114.20.173313.2 0.134911.20.11319 10. (i)(ii) 11. 342,296,000606,954,000 9,312,00024,362,000315,00011,798,000 1,686,282,0001,614,090,000 12. (a) 1630560 12. (a) (b) 12. 12. 12. (c) 13. 14. 15. 16. 17. 190,190,7040.1416190,190,704185,824,000233,492,000 (ii)15,155,00074,775,000 12,000,00074,226,00010,023,000 27,155,000148,173,00012,000,000 18. 19. (a) (b) 20. 20. 20%20%360,000360,000 20. 21.