瑞慈医疗2023中期报告

2023INTERIM REPORT 2461625272930313233 11125 4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1–1002Cayman Islands 9017 89242413A •••1151509 4–4A 56D Harneys Services (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1–1002Cayman Islands 1759 183171712–1716 560 665 15261,000 www.rich-healthcare.com 20222023 2023233.811.5%26.1%3.210.5%25.8%0.616.8%27.4%2023 20122021468189016.78%20253900202138.86% 2023412181,50016122 174,7562022163,9486.6%14,977202212,18922.9% 20236 3010620226 30102100%202263096.2% 20236 30766629 202220231,844,4542022975,10989.2%69.1%1,273,942570,5122022637,477337,63299.8%69.0%532.62022500.56.4% 20232023101.2% 1,284.32022804.559.6%20222023 301.82022316.14.5%202320226 3010.66.2 982.52022488.4101.2%89.2%6.4% 800.32022642.624.5% 241.92022250.83.5% 569.02022398.043.0%2023 20226 30162.0484.020226 3020.1%17.637.7% 163.22022115.62023 100.4202297.42023 12.120226.8 1.620221.9 — 49.0202248.4 0.420220.20.4 53.7202220.7 126.22022168.6 EBITDA 34EBITDAEBITDAEBITDA(i)(ii)(iii)EBITDA EBITDA EBITDA431.12022129.9232.0% 20236 301,582.2202212311,444.6137.6 20236 30245.420221231278.733.3 20236 30827.2202212 31797.5 20236 30570.4202212 31720.1175.0202212 31170.02023630864.5202212 31935.3274.420221231320.21215 202314.41%20231 17100,000,00064,008,00020231 3120231 16 256.32022273.7(i)(ii)(iii) 20236 3028.0202212 3180.1 20236 30864.5202212 31935.319 20236 30202212 31 20236 30202212 31 20236 3061.0%2022123163.6% 20236 30401,549,000202212 31532,325,000 20236 302,988.9202212 313,426.6 20236 30182,374,000202212 31202,739,00052,000,000 20236 308,976202212 318,737 C.1.8C.2.1 C.1.8 C.2.1 2410 13.51B(1) 202213.51B(1) 13.2013.21 13.22 20236 30XV(a)XV78(b)352(c) (1)LS(2)20236 30872,550,000100%15,903,50015,903,500(3)15,903,50015,903,500+20236 30 (1) (2)20236 3054.87% 20236 30XVXV78352 33620236 305% (2)BPEA Private Equity Fund V, L.P.99.35%BPEA Private Equity Fund V, L.P.BPEA Private Equity GP V, L.P. 100%BPEA Private Equity GP V, L.P.BPEA Private Equity GP V Limited 100%BPEA Private Equity GP V LimitedBPEA EQTHoldings AB100%BPEA EQT Holdings ABEQT AB100% BPEA Private Equity Fund V, L.P.BPEA Private Equity GP V, L.P.BPEA Private Equity GP V Limited BPEA EQTHoldings ABEQT AB 20236 30336 20169 19 20169 1947,710,5001.6047,710,5003.0% E. 18 20169 19 79,517,5005% 121% 20169 19 (a)(b)(5)(c) 201711 242.4279,517,5002.352023630700,000 (1) 20%20%20%40% 18 F. 277220236 30343434 24102410 34 20226 3020228 30 P061622023830 20236 30 20236 30 20236 30 20236 30 20236 30 1 20147 1120134th Floor, Harbour Place, 103 South Church Street, P.O. Box10240, Grand Cayman KY1-1002, Cayman Islands 201610 6 20238 30 2 20236 3034202212 31 20236 30827,171,00020236 30528,970,00012 3 202212 31 (a) 12—8—12—12——17— (b) 20231 1 4 202212 31 5 5.1 202212 31 5.2 20236 305%1,837,000202212 31869,000 20236 305%2,549,000202212 312,759,000 5 5.3 19 20236 30202212 3150 5.4 5 5.5 20236 30202212 3120236 30202212 31 5 5.6 5.6.1 20236 30202212 3120236 30 5 5.6 5.6.1 3 5.6.2 20236 30 6 202212 31 (a) (b) 202212 31 202320226 3020236 30202212 31 6 7 (a) (b)20236 30156,931,000202212 31141,084,00019 (c)20236 3022,595,000202212 3158,757,00019 8 10 11 20236 30 12 12 202320226 30 20236 30388,940,000202212 31354,873,00097,080,000202212 3188,718,000 20236 30 13 20236 30 15 (a) (b) 20236 30202212 3152,000,0002022123150,000,00019 20236 30900,000202212 31900,000 202212 3163,500,00020231 6 17 20236 30 18 (a)20146 30138,950,000 (b) 20169 1947,710,5001.60 18 (b) 20236 3047,710,500202212 3147,710,5001.602026919 20169 1920169 19201711 2479,517,5002.42 20236 308,260,000 202363056,100,0002022123164,360,00022,440,000202212 3125,744,0002.4220271124 20236 30 18 (c)2022311,207,0004,483,0004,483,000 20223514,630,0006,156,0006,156,000 202237,381,000202251,422,0001,934,0001,934,000 202251,561,0001,561,000 2022629,360,00025.57%16,440,00012,920,000 19 19 20236 30 20 20188 31100,000,000202312 314.41% 202212 31100,000,00012% 22.06% 4.41%20231 17100,000,00020231 3120231 16 22 20236 30 23 20236 30202212 31161,800,000202212 31156,694,000 20236 30202212 31 24 24 25 26 (a)7,511,00020221,264,000(b)887,0002022(c)629,0002022(d)247,00020221,073,000 29 29 25%202320226 3015% 202320226 30 20081 110%20081 15% 30 202212 31 20226 30 20221 120226 30 31 (a) 202320226 30 (b) 202320226 30 32 20236 30202212 31 20236 30 33 34 57.92%2022627,110,00019,147,000758,000 35 202320226 302023630202212 31 35 (a) (b) 35 (b) (iii) 35 (c) (d) 20236 30 35 (d) 36 20236 302022 : 1526 Incorporated in the Cayman Islands with limited liability