德视佳2023年中期报告

EuroEyes International Eye Clinic Limited德視佳國際眼科有限公司 (Incorporated in the Cayman Islands with limited liability)（於開曼群島註冊成立的有限公司） Stock code股份代號:1846 Interim Report中期報告2023 246791113144453 Valentinskamp 9020355 HamburgGermany Jørn Slot JørgensenMarkus BraunJannik Jonas Slot JørgensenDan Zoltan Reinstein 4/F, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands Marcus Huascar Bracklo 15516A155 Hans Helmuth HennigKatherine Rong XinPhilip Duncan Wright Philip Duncan WrightMarcus Huascar BrackloHans Helmuth Hennig Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands Hans Helmuth HennigJørn Slot JørgensenKatherine Rong Xin 1617 Jørn Slot JørgensenPhilip Duncan WrightKatherine Rong Xin Markus Braun 22 1 Hamburger Sparkasse AGAdolphsplatz 320457 HamburgGermany 1 Sydbank A/S FlensburgRathausplatz 1124937 FlensburgGermany 10820 Deutsche Bank AGAdolphsplatz 720457 HamburgGermany 884C-11 TW Partners262161602 www.euroeyes.hk 71 01846 2023630 (1) (2) (1)2023630(i)(ii)(iii)(iv)(v) (2) 74320236303434 2410 34 2023829 2023630 1 )201881319613224th Floor, Harbour Place, 103 South Church Street, P.O. Box 10240,Grand Cayman KY1-1002, Cayman Islands 2023829 2 34 20221231 3 20221231 3.1 •17•12•8•12 4 20221231 4.1 (a) (i) 20236305%20236303,405,00020226303,007,000 (ii) 2023630 (b) 20236309 4 4.1 (c) (i) 202363023 (ii) 4 4.2 (a) 11 22 33 4 4.2 (b)3 20236303 (c) 4 4.2 (d) 3 3 •• 5 20221231 6 202343202310 EBITDA 20236302023630 6 202263020221231 (i) 6 7 7 (a) 20232022630 7 (a) 7 12 8.25%32% 13 (a) 20232022630 13 (b) 20232022630 14 20232620211231800,0006,773,000208,0001,761,0002023630 2023328202212310.0626620,880,818202263033,097,39720235312023630 202382920236300.051117,028,56420236302023630 202363020221231 16 20236300.25%4.17%20226300%1.45% 18 19 21 20 21 2020319 2 22 202363020221231 23 24 (a) 24 24 (c) 25 2022120London Vision Clinic Partners Ltd.100%(a)(b)(c)(d)202212025,017,000265,172,000 2022120London Vision Clinic Partners Ltd.London Vision ClinicPartners Ltd. 62,863,000202,309,0006,646,000London Vision ClinicPartners Ltd. 202220247,629,00071,690,000London Vision Clinic Partners Ltd.1,560,00014,659,00020222025390,0003,665,0002022202514,625,000137,431,00020236301,928,00018,826,000202263012,078,00091,453,000 202363076,167,0005.36%London Vision Clinic Partners Ltd.202320254.2 20236304,436,00020226302,497,000102,387,00020226303,224,000 26 (a) 27 – Jørn Slot JørgensenRalf-Christian Lerche Jørn Slot JørgensenDr Jørgensen und Kollegen GbR 27 28 2023817EuroEyesKGFreeVisLASIKZentrumMannheim GmbHFreeVisGmbH8,429,32772,493,05512,541,893107,861,5342023817FreeVis GmbH COVID-192023630346.49.7%45.0%67.55.919.7%EBITDA141.723.6%EBITDA40.9% 2023818EuroEyesFreeVis LASIK Zentrum Mannheim GmbHFreeVis GmbHPMKFreeVisGmbHPMK90Michael C. KnorzKnorz (Knightsbridge)(Harrods)LaserEye ClinicLEC2023(Carl Zeiss AG)Visumax 800490(Zeiss Excellence Center) 346.4167.69.7%17.6%3.248.4%37.3%99.95.828.9%EBITDA40.9%EBITDA50% 183.11.5%52.9%14.4%102.8ICL3.6%14.7%20.058.0 42.3%42.712.3%3843.9%ICL2.30.615.7%6.3% COVID-1949.3%72.821.0%ICL17.434.7202234.7%94.0% 15.4%47.8LondonVision Clinic88%LondonVisionClinic2022 52.1%31.2%177.5 (ICL) ICL11.8%ICL10.7%40.3 34.3%13.3%116.9 1. Presbyond®(ICL)PRK/LASEKICRS 2023630346.49.7%(i)(ii)COVID-19(iii) 202363033 202363052.9%21.0%12.3%13.8% 2. 202363023.2%202221.3%11.7%202213.3% 2023630178.820223.3%202287.6% 3. 4. 202363034.6202218.8%202363010%9.2% 5. 202363038.520226.1%202363011.1%13.0% 6. 20236306.82022125.5% 5.5156.1%14.1 7. 202363012023630 23 8. 20236305%20236303,405,00020226303,007,000 2023630 9. 202363020221231 10. 20236305.320221231 11. 20221202023128LondonVision Clinic Partners Ltd. 202363076.22022123194.68.92022123117.6 12. 2023630 13. 2023630 14. 20236302019930 15. 2023630 2023630782.6 20236305.2202212315.1 2023630 16. 201910157.5091,234,000660.66(i)(ii)(iii)(iv) 2023630 COVID-192023 FreeVis GmbHPMK1,236,00010.212.2% 20232023 2023 202350% 202310 2023630 20238182023821EuroEyesKGFreeVisGmbHPMK8,429,32772,493,05512,541,893107,861,534 FreeVisGmbHPMKFreeVisGmbHPMK 2023630 2023630910 20221231 20236300.051117,028,56420236302022 2023630571XV(a)XV78(b)352(c) L 1.2023630333,240,000 2.Jørgensen181,833,1004,007,000JørgensenEuroEyesHolding AG379,100JørgensenSusanne Jørgensen3.DanZoltan Reinstein2,424,000801,000DanZoltan ReinsteinUrsulaIngeReinstein4.MarcusHuascar Bracklo703,000430,000MarcusHuascar BrackloBaigoCapital GmbH 2023630XV(a)XV78(b)352(c) 2023630XV233365% 1 L 1.2023630333,240,000 2.Jørgensen181,833,1004,007,000JørgensenEuroEyesHolding AG379,100Susanne JørgensenSusanne JørgensenJørgensenSusanne JørgensenJørgensenXV 2023630336 2023630 20199232029923E.20191015202363031,733,40020236302023630332,179,000 202031