
中 期 報 告 •••• Victoria Place, 5th Floor31 Victoria StreetHamilton HM 10Bermuda MUFG Fund Services (Bermuda) Limited4th floor North Cedar House41 Cedar AvenueHamiltonHM 12Bermuda 1617 391001 www.irasia.com/listco/hk/matrix/index.htm 2829 1005 1 577,164,000244,369,00042.3%332,795,000414,00071,997,00099.4% 67.3%78.4%13.1%7.7%9.7%7.5%4.7%2.9% 1EBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDA 722 1. Victoria Place, 5th Floor, 31Victoria Street, Hamilton HM 10, Bermuda 2. 34 3. 172020102022217812 4. 8 4. 4. 4. 4. 4. 24.4%13.8%46.7%16.5%10% 5. •2,000,0008.25%2,000,00016.5% 10.0%20.0%10.0%20.0% •21%21% 6. 7. 60,496,00045,372,000 2.04.0 8. 10. 1490 13. 1,0001,0000.10.1 14. 15. 3,576,0005,010,000 16. 17. 3,000,0006,000,000 3,400,000 2.04.0 1617 577,164,000244,369,00042.3%332,795,000414,00071,997,00099.4% 332,795,00042.3% 35.9%153,867,000 4.8%73,798,000 2.8%75,603,000 10.2%2,040,00020,000 10.9%11,606,000 74.9%147,360,0007.0%137,659,000 14.6%33,329,00016.4%80,071,000 138,794,000258,959,00070,000,00070,000,000 5,122,0005,945,000 0.5%0.6% 36,649,000229,171,000 13,529,00032,270,000 1,180,790,0001,263,221,000202,230,000227,456,000990,236,0001,047,414,0005.5%978,560,0001,035,765,000 TEENAGE MUTANT NINJA TURTLESCATGazillion®BubblesTEENAGE MUTANT NINJA TURTLESCATFart NinjasBrightFairy Friends 452,631,000228,535,00050.5%224,096,000 CATROCKET LEAGUEGazillion®BubblesTEENAGE MUTANT NINJA TURTLESMarmaxx Group 44,285,000621,0001.4%43,664,000 TEENAGE MUTANT NINJA TURTLESCATGazillion®Bubbles 43,449,00011,214,00025.8%32,235,000 CATROCKET LEAGUE 4,412,0005,0000.1%4,417,000 CATROCKET LEAGUEGazillion®BubblesTEENAGE MUTANT NINJA TURTLES 16,945,0001,360,0008.0%15,585,000 CATROCKET LEAGUEGazillionTEENAGE MUTANT NINJA TURTLESBig W 7,634,0001,800,00023.6%5,834,000 CATFart NinjasTEENAGE MUTANT NINJATURTLESBright Fairy Friends 2,9003,000 352XV 0.10 1.Smart Forest LimitedSmart ForestSmart Forest 336 0.10 13990515Hang Sang (Siu Po) InternationalHolding Company Limited362628826158 0445067209760082231080170882 04458017 13.18 70,000,00051%