Disclaimer & Disclosures Disclosures & Disclaimer This report must be read with the disclosures and the analyst certifications in the Disclosure appendix, and with the Disclaimer, which forms part of it. Dennis H C Yoo*, CFA Analyst The Hongkong and Shanghai Banking Corporation Limited dennishcyoo@hsbc.com.hk +852 2996 6917 Thomas C Hilboldt*, CFA Head of Resources & Energy Research, Asia Pacific The Hongkong and Shanghai Banking Corporation Limited thomaschilboldt@hsbc.com.hk +852 2822 2922 John Chung* Head of Research, Taiwan HSBC Securities (Taiwan) Corporation Limited john.chung@hsbc.com.tw +8862 6631 2868 Sriharsha Pappu*, CFA Analyst HSBC Bank Middle East Ltd sriharsha.pappu@hsbc.com +971 4 4236924 Shantnu Singh* Associate Issuer of report: The Hongkong and Shanghai Banking Corporation Limited 04 July 2017 *Employed by a non-US affiliate of HSBC Securities (USA) Inc, and is not registered/ qualified pursuant to FINRA regulations View HSBC Global Research at: https://www.research.hsbc.com HSBC Asia-Pacific Refining & Chemicals Weekly Chartbook EQUITIES ASIA PACIFIC Refining margins edged up on lower inventory in the region; naphtha crack spread fell to 6-month lows on expectations of oversupply in the market BD, ABS, styrene and rubber prices moved up on improved sentiment as crude oil price appeared to find the bottom NE Asian petrochemical stocks outperformed on a rebound in chemical product prices Stock snapshot Sector Country Company name Ticker CRY Rating Target Price Last Price 1 week chg % Mkt cap (USD mn) 3M ADV USD mn 2017e P/E 2017e P/B 2017e EPS 2017e BVPS Refining CH PetroChina 857 HK HKD Hold 5.15 4.78 -1.4% 196,978 65.5 18.3 0.6 0.23 6.62 CH Sinopec 386 HK HKD Buy 7.15 6.09 -1.5% 103,665 63.4 10.4 0.9 0.51 6.10 CH SNP Shanghai Petrochem 338 HK HKD Buy 5.56 4.18 4.5% 9,009 8.3 7.5 1.4 0.49 2.53 SK S-Oil 010950 KS KRW Hold 102,000 94,800 -0.1% 9,331 23.8 10.0 1.6 9,476 60,177 SK SK Innovation 096770 KS KRW Buy 200,000 158,500 0.0% 12,813 39.1 6.6 0.8 24,052 202,824 TW Formosa Petrochemical 6505 TT TWD Hold 121 105 -3.2% 32,928 15.5 14.1 3.1 7.46 33.90 TH Thai Oil TOP TB THB Hold 89.00 79.00 1.0% 4,751 8.7 7.6 1.3 10.34 59.72 IN Bharat Petroleum BPCL IN INR Hold 656.00 639.40 1.4% 14,310 27.4 14.7 2.7 43.61 237.17 IN Hindustan Petroleum HPCL IN INR Buy 646.00 510.35 0.4% 8,023 23.5 9.4 2.6 54.33 193.68 IN Reliance Industries RIL IN INR Reduce 1,170.00 1,380.00 -3.9% 69,439 99.8 15.0 1.7 91.76 810.32 Chemical SK Kumho Petro Chem 011780 KS KRW Reduce 62,000 73,500 -1.2% 1,958 11.4 13.8 1.3 5,322 57,120 SK LG Chemical 051910 KS KRW Buy 360,000 291,000 2.6% 17,960 62.9 12.0 1.3 24,316 222,064 TW FCFC 1326 TT TWD Buy 105.50 95.50 3.7% 18,427 25.4 13.2 1.5 7.22 62.60 TW FPC 1301 TT TWD Buy 107 93 1.3% 19,427 18.7 14.9 1.8 6.22 50.80 TW NYP 1303 TT TWD Hold 77.00 75.50 3.7% 19,712 18.1 18.8 1.6 4.02 48.15 TH Indorama Ventures IVL TB THB Reduce 29.00 38.00 -2.6% 5,393 19.4 17.2 2.2 2.21 16.96 TH PTT Global Chemical PTTGC TB THB Hold 75.00 68.50 -1.1% 9,007 20.4 11.8 1.2 5.80 57.20 MY Petronas Chemical PCHEM MK MYR Reduce 6.5 7.10 -0.7% 13,214 12.5 19.2 2.0 0.37 3.57 Source: Source: Bloomberg, HSBC estimates, Prices as on 30 June 2017 Vote in Asiamoney Brokers Poll 20176July |Clickhere to voteImproving sentiment drives petrochemical product price higher EQUITIES ● ASIA PACIFIC 4 July 2017 2 Crude oil, refined products and the derivatives 3 Energy prices 4 Middle East Crude Oil Official Selling Prices (OSP) 5 Refining Margin: Long-term trend and seasonality 6 Refined product crack spreads 8 Lube Base Oil prices and margins 10 Refinery utilisation and relevant macro data: United States 11 Refinery utilisation and relevant macro data: Asia 12 Refined product inventory 13 Petrochemical product prices 15 Petrochemical product spreads 16 Petrochemical product prices and spreads: key charts 17 Weighted average product spreads by company 21 Company Share Price Trend & Relative to Index 23 Company Valuation Charts-12MF 27 Disclosure appendix 33 Disclaimer 36 Contents EQUITIES ● ASIA PACIFIC 4 July 2017 3 Crude prices and refining margins Crude oil, refined products and the derivatives Category Product 30 Jun 17 -1W WoW -4W MoM 2Q16 3Q16 4Q16 1Q17 2Q17 QTD QoQ YoY 2013 2014 2015 2016 2017 YTD 2010-16 avg Crude Price Dated Brent Spot 48.2 45.2 3.1 49.4 -1.1 46.0 45.8 50.1 54.0 50.2 -3.8 4.2 108.8 98.8 52.3 44.1 52.1 86.7 & Differentials Dubai Spot 46.6 44.2 2.5 47.9 -1.3 43.0 43.4 47.9 52.9 49.6 -3.2 6.6 105.4 96.5 51.2 41.3 51.2 83.9 (USD/b) WTI Spot 46.0 42.8 3.2 47.7 -1.6 45.6 44.9 49.2 51.8 48.2 -3.6 2.6 98.0 93.0 48.7 43.3 50.0 78.8 LLS Spot 48.2 44.8 3.4 49.8 -1.6 47.5 46.6 50.5 53.5 50.3 -3.2 2.8 107.4 96.6 52.4 45.0 51.8 86.9 Brent-Dubai 1.6 1.0 0.6 1.5 0.1 3.0 2.4 2.2 1.2 0.6 -0.6 -2.4 3.4 2.3 1.2 2.8 0.9 2.8 Brent-LLS 0.0 0.4 -0.4 -0.4 0.4 -1.4 -0.8 -0.5 0.6 -0.1 -0.7 1.4 1.4 2.2 0.0 -0.9 0.3 -0.2 OSP A